XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement Of Equity - USD ($)
$ in Millions
Total
Sunoco LP Redemption of NuStar preferred units
Common Unitholders
Common Unitholders
Sunoco LP Redemption of NuStar preferred units
Preferred Unitholders
Preferred Unitholders
Sunoco LP Redemption of NuStar preferred units
General Partner
General Partner
Sunoco LP Redemption of NuStar preferred units
AOCI
AOCI
Sunoco LP Redemption of NuStar preferred units
Noncontrolling Interests
Noncontrolling Interests
Sunoco LP Redemption of NuStar preferred units
Balance, Beginning of Period at Dec. 31, 2023 $ 43,939   $ 30,197   $ 6,459   $ (2)   $ 28   $ 7,257  
Partners' Capital Account, Distributions (1,128)   (1,039)   (88)   (1)   0   0  
Distributions to noncontrolling interests 421   0   0   0   0   421  
Capital contributions from noncontrolling interests (637)   0   0   0   0   (637)  
Other comprehensive loss, net of tax 13   0   0   0   13   0  
Partners' Capital Account, Redemptions (895)   0   (895)   0   0   0  
Partners' Capital Account, Exchanges and Conversions 38   0   0   0   0   38  
Other, net (66)   0   21   0   0   (87)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,676   1,110   129   1   0   436  
Balance, End of Period at Mar. 31, 2024 43,793   30,268   5,626   (2)   41   7,860  
Balance, Beginning of Period at Dec. 31, 2023 43,939   30,197   6,459   (2)   28   7,257  
Other comprehensive loss, net of tax 6                      
Balance, End of Period at Sep. 30, 2024 46,180   31,308   3,892   (2)   42   10,940  
Balance, Beginning of Period at Mar. 31, 2024 43,793   30,268   5,626   (2)   41   7,860  
Partners' Capital Account, Distributions (1,205)   (1,049)   (155)   (1)   0   0  
Distributions to noncontrolling interests 496   0   0   0   0   496  
Other comprehensive loss, net of tax (1)   0   0   0   (1)   0  
Partners' Capital Account, Redemptions (1,750) $ (784) 0 $ 0 (1,750) $ 0 0 $ 0 0 $ 0 0 $ (784)
Partners' Capital Account, Exchanges and Conversions 263   0   0   0   0   263  
Partners' Capital Account, Acquisitions 3,651   0   0   0   0   3,651  
Other, net 24   (20)   33   0   8   3  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,977   1,215   98   1   0   663  
Balance, End of Period at Jun. 30, 2024 45,472   30,414   3,852   (2)   48   11,160  
Partners' Capital Account, Distributions (1,100)   (1,072)   (27)   (1)   0   0  
Distributions to noncontrolling interests 462   0   0   0   0   462  
Other comprehensive loss, net of tax (6)   0   0   0   (6)   0  
Partners' Capital Account, Acquisitions 833   833   0   0   0   0  
Other, net 22   18   0   0   0   4  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,421   1,115   67   1   0   238  
Balance, End of Period at Sep. 30, 2024 46,180   31,308   3,892   (2)   42   10,940  
Balance, Beginning of Period at Dec. 31, 2024 46,017   31,195   3,852   (2)   73   10,899  
Partners' Capital Account, Distributions (1,133)   (1,105)   (27)   (1)   0   0  
Distributions to noncontrolling interests 455   0   0   0   0   455  
Capital contributions from noncontrolling interests (2)   0   0   0   0   (2)  
Other comprehensive loss, net of tax (3)   0   0   0   (3)   0  
Other, net 27   19   0   0   (6)   14  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,707   1,255   67   1   0   384  
Balance, End of Period at Mar. 31, 2025 46,162   31,364   3,892   (2)   64   10,844  
Balance, Beginning of Period at Dec. 31, 2024 46,017   31,195   3,852   (2)   73   10,899  
Other comprehensive loss, net of tax 1                      
Balance, End of Period at Sep. 30, 2025 45,344   31,223   3,388   (2)   68   10,667  
Balance, Beginning of Period at Mar. 31, 2025 46,162   31,364   3,892   (2)   64   10,844  
Partners' Capital Account, Distributions (1,221)   (1,113)   (107)   (1)   0   0  
Distributions to noncontrolling interests 479   0   0   0   0   479  
Capital contributions from noncontrolling interests (3)   0   0   0   0   (3)  
Other comprehensive loss, net of tax 1   0   0   0   1   0  
Partners' Capital Account, Redemptions (500)   0   (500)   0   0   0  
Partners' Capital Account, Exchanges and Conversions 93   0   0   0   0   93  
Other, net 37   10   8   0   0   19  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,438   1,099   63   1   0   275  
Balance, End of Period at Jun. 30, 2025 45,534   31,360   3,356   (2)   65   10,755  
Partners' Capital Account, Distributions (1,150)   (1,122)   (27)   (1)   0   0  
Distributions to noncontrolling interests 376   0   0   0   0   376  
Capital contributions from noncontrolling interests (22)   0   0   0   0   (22)  
Other comprehensive loss, net of tax 3   0   0   0   3   0  
Other, net 33   26   0   0   0   7  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,278   959   59   1   0   259  
Balance, End of Period at Sep. 30, 2025 $ 45,344   $ 31,223   $ 3,388   $ (2)   $ 68   $ 10,667