XML 173 R102.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
CONDENSED STATEMENTS OF INCOME | CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME For the Years Ended December 31, 2024, 2023 and 2022 (in millions, except per-share and share amounts)
|  | Years Ended December 31,
|  | 2024 |  | 2023 |  | 2022
REVENUES |  |  |  |  |  |
Revenues |  | $ | 5.5 |  |  | $ | 5.1 |  |  | $ | 5.1 |
TOTAL REVENUES |  | 5.5 |  |  | 5.1 |  |  | 5.1 |
EXPENSES |  |  |  |  |  |
Other Operation |  | 66.0 |  |  | 16.7 |  |  | 84.9 |
Loss on the Expected Sale of the Kentucky Operations |  | — |  |  | — |  |  | 363.3 |
Depreciation and Amortization |  | 0.6 |  |  | 0.5 |  |  | 0.4 |
Amortization of KPCo Basis Difference |  | (21.4) |  |  | (16.5) |  |  | — |
TOTAL EXPENSES |  | 45.2 |  |  | 0.7 |  |  | 448.6 |
OPERATING INCOME (LOSS) |  | (39.7) |  |  | 4.4 |  |  | (443.5) |
Other Income (Expense): |  |  |  |  |  |
Interest Income |  | 107.9 |  |  | 181.0 |  |  | 80.3 |
Interest Expense |  | (531.8) |  |  | (526.3) |  |  | (275.5) |
LOSS BEFORE INCOME TAX BENEFIT AND EQUITY EARNINGS |  | (463.6) |  |  | (340.9) |  |  | (638.7) |
Income Tax Benefit |  | (150.5) |  |  | (80.8) |  |  | (136.3) |
Equity Earnings of Unconsolidated Subsidiaries |  | 3,280.2 |  |  | 2,468.2 |  |  | 2,809.6 |
NET INCOME |  | 2,967.1 |  |  | 2,208.1 |  |  | 2,307.2 |
Other Comprehensive Income (Loss) |  | 52.4 |  |  | (139.2) |  |  | (101.1) |
TOTAL COMPREHENSIVE INCOME |  | $ | 3,019.5 |  |  | $ | 2,068.9 |  |  | $ | 2,206.1 |
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING |  | 530,092,672 |  |  | 518,903,682 |  |  | 511,841,946 |
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS |  | $ | 5.60 |  |  | $ | 4.26 |  |  | $ | 4.51 |
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING |  | 531,337,703 |  |  | 520,206,258 |  |  | 513,484,609 |
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS |  | $ | 5.58 |  |  | $ | 4.24 |  |  | $ | 4.49 |
See Condensed Notes to Condensed Financial Information beginning on page S-6.
CONDENSED BALANCE SHEETS | CONDENSED BALANCE SHEETS ASSETS December 31, 2024 and 2023 (in millions)
|  | December 31,
|  | 2024 |  | 2023
CURRENT ASSETS |  |  |  |
Cash and Cash Equivalents |  | $ | 87.5 |  |  | $ | 197.8 |
Other Temporary Investments |  | 2.9 |  |  | 2.6 |
Advances to Affiliates |  | 1,944.6 |  |  | 2,004.5 |
Accounts Receivable: |  |  |  |
Affiliated Companies |  | 32.5 |  |  | 47.7 |
General |  | — |  |  | 2.7 |
Total Accounts Receivable |  | 32.5 |  |  | 50.4 |
Accrued Tax Benefits |  | 93.7 |  |  | 77.7 |
Prepayments and Other Current Assets |  | 11.6 |  |  | 11.6 |
TOTAL CURRENT ASSETS |  | 2,172.8 |  |  | 2,344.6 |
PROPERTY, PLANT AND EQUIPMENT |  |  |  |
General |  | 3.2 |  |  | 3.1 |
Total Property, Plant and Equipment |  | 3.2 |  |  | 3.1 |
Accumulated Depreciation, Depletion and Amortization |  | 1.7 |  |  | 1.4 |
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET |  | 1.5 |  |  | 1.7 |
OTHER NONCURRENT ASSETS |  |  |  |
Investments in Unconsolidated Subsidiaries |  | 35,306.2 |  |  | 33,598.6 |
Affiliated Notes Receivable |  | 105.0 |  |  | 295.0 |
Deferred Charges and Other Noncurrent Assets |  | 184.6 |  |  | 137.0 |
TOTAL OTHER NONCURRENT ASSETS |  | 35,595.8 |  |  | 34,030.6 |
TOTAL ASSETS |  | $ | 37,770.1 |  |  | $ | 36,376.9 |
See Condensed Notes to Condensed Financial Information beginning on page S-6.
CONDENSED BALANCE SHEETS LIABILITIES AND EQUITY December 31, 2024 and 2023 (dollars in millions)
|  | December 31,
|  | 2024 |  | 2023
CURRENT LIABILITIES |  |  |  |
Advances from Affiliates |  | $ | 506.6 |  |  | $ | 728.3 |
Accounts Payable: |  |  |  |
General |  | 4.7 |  |  | 11.1 |
Affiliated Companies |  | 2.2 |  |  | 12.3 |
Short-term Debt |  | 1,618.3 |  |  | 1,937.9 |
Long-term Debt Due Within One Year – Nonaffiliated |  | 1,281.5 |  |  | 1,104.0 |
Other Current Liabilities |  | 202.4 |  |  | 137.7 |
TOTAL CURRENT LIABILITIES |  | 3,615.7 |  |  | 3,931.3 |
NONCURRENT LIABILITIES |  |  |  |
Long-term Debt – Nonaffiliated |  | 7,124.3 |  |  | 7,086.9 |
Deferred Credits and Other Noncurrent Liabilities |  | 48.5 |  |  | 69.5 |
TOTAL NONCURRENT LIABILITIES |  | 7,172.8 |  |  | 7,156.4 |
TOTAL LIABILITIES |  | 10,788.5 |  |  | 11,087.7 |
MEZZANINE EQUITY |  |  |  |
Contingently Redeemable Performance Share Awards |  | 37.8 |  |  | 42.5 |
COMMON SHAREHOLDERS’ EQUITY |  |  |  |
Common Stock – Par Value – $6.50 Per Share: |  |  |  |
| 2024 |  | 2023 |  |  |  |  |
Shares Authorized | 600,000,000 |  | 600,000,000 |  |  |  |  |
Shares Issued | 534,094,530 |  | 527,369,157 |  |  |  |  |
(1,186,815 and 1,184,572 Shares were Held in Treasury as of December 31, 2024 and 2023, Respectively) |  | 3,471.6 |  |  | 3,427.9 |
Paid-in Capital |  | 9,606.1 |  |  | 9,073.9 |
Retained Earnings |  | 13,869.2 |  |  | 12,800.4 |
Accumulated Other Comprehensive Income (Loss) |  | (3.1) |  |  | (55.5) |
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY |  | 26,943.8 |  |  | 25,246.7 |
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY |  | $ | 37,770.1 |  |  | $ | 36,376.9 |
See Condensed Notes to Condensed Financial Information beginning on page S-6.
CONDENSED STATEMENTS OF CASH FLOWS | CONDENSED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 2024, 2023 and 2022 (in millions)
|  | Years Ended December 31,
|  | 2024 |  | 2023 |  | 2022
OPERATING ACTIVITIES |  |  |  |  |  |
Net Income |  | $ | 2,967.1 |  |  | $ | 2,208.1 |  |  | $ | 2,307.2 |
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: |  |  |  |  |  |
Depreciation and Amortization |  | 0.6 |  |  | 0.5 |  |  | 0.4 |
Amortization of KPCo Basis Difference |  | (21.4) |  |  | (16.5) |  |  | — |
Deferred Income Taxes |  | (53.3) |  |  | 59.7 |  |  | (63.3) |
Loss on the Expected Sale of the Kentucky Operations |  | — |  |  | — |  |  | 363.3 |
Equity Earnings of Unconsolidated Subsidiaries |  | (3,280.2) |  |  | (2,468.2) |  |  | (2,809.6) |
Cash Dividends Received from Unconsolidated Subsidiaries |  | 1,143.4 |  |  | 686.3 |  |  | 603.9 |
Change in Other Noncurrent Assets |  | 4.9 |  |  | (28.4) |  |  | (5.0) |
Change in Other Noncurrent Liabilities |  | 70.8 |  |  | 92.3 |  |  | 83.5 |
Changes in Certain Components of Working Capital: |  |  |  |  |  |
Accounts Receivable, Net |  | 17.9 |  |  | 28.7 |  |  | (61.0) |
Accounts Payable |  | (16.5) |  |  | (15.9) |  |  | 1.1 |
Other Current Assets |  | — |  |  | (3.6) |  |  | (6.0) |
Other Current Liabilities |  | 55.3 |  |  | (14.5) |  |  | (76.6) |
Net Cash Flows from Operating Activities |  | 888.6 |  |  | 528.5 |  |  | 337.9 |
INVESTING ACTIVITIES |  |  |  |  |  |
Construction Expenditures |  | (0.6) |  |  | (0.8) |  |  | (0.7) |
Change in Advances to Affiliates, Net |  | 59.9 |  |  | 2,007.6 |  |  | (1,411.3) |
Capital Contributions to Unconsolidated Subsidiaries |  | (399.9) |  |  | (789.9) |  |  | (568.3) |
Return of Capital Contributions from Unconsolidated Subsidiaries |  | 898.9 |  |  | 56.6 |  |  | 24.5 |
Issuance of Notes Receivable to Unconsolidated Subsidiaries |  | — |  |  | (210.0) |  |  | (20.0) |
Repayment of Notes Receivable from Unconsolidated Subsidiaries |  | 190.0 |  |  | — |  |  | — |
Other Investing Activities |  | — |  |  | — |  |  | (0.2) |
Net Cash Flows from (Used for) Investing Activities |  | 748.3 |  |  | 1,063.5 |  |  | (1,976.0) |
FINANCING ACTIVITIES |  |  |  |  |  |
Issuance of Common Stock, Net |  | 552.1 |  |  | 999.6 |  |  | 826.5 |
Issuance of Long-term Debt |  | 1,285.4 |  |  | 1,829.8 |  |  | 986.6 |
Issuance of Short-term Debt with Original Maturities Greater Than 90 Days |  | 723.8 |  |  | 1,069.9 |  |  | 833.9 |
Change in Short-term Debt with Original Maturities Less Than 90 Day, Net |  | (172.3) |  |  | (1,365.4) |  |  | 1,650.4 |
Retirement of Long-term Debt |  | (1,104.0) |  |  | (1,050.0) |  |  | (300.0) |
Change in Advances from Affiliates, Net |  | (221.7) |  |  | (191.6) |  |  | 336.9 |
Redemption of Short-term Debt with Original Maturities Greater Than 90 Days |  | (871.1) |  |  | (1,128.8) |  |  | (986.1) |
Dividends Paid on Common Stock |  | (1,898.3) |  |  | (1,752.3) |  |  | (1,628.7) |
Other Financing Activities |  | (41.1) |  |  | (59.6) |  |  | (74.5) |
Net Cash Flows from (Used for) Financing Activities |  | (1,747.2) |  |  | (1,648.4) |  |  | 1,645.0 |
Net Increase (Decrease) in Cash and Cash Equivalents |  | (110.3) |  |  | (56.4) |  |  | 6.9 |
Cash and Cash Equivalents at Beginning of Period |  | 197.8 |  |  | 254.2 |  |  | 247.3 |
Cash and Cash Equivalents at End of Period |  | $ | 87.5 |  |  | $ | 197.8 |  |  | $ | 254.2 |
See Condensed Notes to Condensed Financial Information beginning on page S-6.
Schedule of Long-term Debt | The following table details long-term debt outstanding:
|  |  |  | Weighted-Average |  | Interest Rate Ranges as of |  | Outstanding as of |  |
|  |  |  | Interest Rate as of |  | December 31, |  | December 31, |  |
Company |  | Maturity |  | December 31, 2024 |  | 2024 |  | 2023 |  | 2024 |  | 2023 |  |
AEP |  |  |  |  |  |  |  |  |  | (in millions) |  |
Senior Unsecured Notes |  | 2025-2054 |  | 4.32% |  | 1.00%-8.13% |  | 1.00%-8.13% |  | $ | 36,410.9 |  |  | $ | 33,779.4 |  |  |
Pollution Control Bonds (a) |  | 2025-2036 (b) |  | 3.26% |  | 0.63%-4.70% |  | 0.63%-4.90% |  | 1,771.3 |  |  | 1,771.6 |  |  |
Notes Payable – Nonaffiliated (c) |  | 2025-2034 |  | 6.49% |  | 0.93%-6.89% |  | 0.93%-6.59% |  | 609.9 |  |  | 193.3 |  |  |
Securitization Bonds |  | 2025-2039 (d) |  | 4.08% |  | 2.06%-4.88% |  | 2.06%-3.77% |  | 578.0 |  |  | 368.9 |  |  |
Spent Nuclear Fuel Obligation (e) |  |  |  |  |  |  |  |  |  | 316.3 |  |  | 300.4 |  |  |
Junior Subordinated Notes |  | 2025-2054 |  | 5.67% |  | 3.88%-7.05% |  | 2.03%-5.70% |  | 2,579.1 |  |  | 2,388.1 |  |  |
Other Long-term Debt |  | 2025-2059 |  | 5.60% |  | 3.00%-13.72% |  | 3.00%-13.72% |  | 377.3 |  |  | 1,341.5 |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 42,642.8 |  |  | $ | 40,143.2 |  |  |
AEP Texas |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior Unsecured Notes |  | 2025-2052 |  | 4.39% |  | 2.10%-6.76% |  | 2.10%-6.76% |  | $ | 5,873.8 |  |  | $ | 5,027.2 |  |  |
Pollution Control Bonds (a) |  | 2029-2030 (b) |  | 3.88% |  | 2.60%-4.55% |  | 2.60%-4.55% |  | 440.3 |  |  | 440.3 |  |  |
Securitization Bonds |  | 2025-2029 (d) |  | 2.27% |  | 2.06%-2.29% |  | 2.06%-2.84% |  | 126.8 |  |  | 221.8 |  |  |
Other Long-term Debt |  | 2059 |  | 4.50% |  | 4.50% |  | 4.50%-6.71% |  | 0.7 |  |  | 200.5 |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 6,441.6 |  |  | $ | 5,889.8 |  |  |
AEPTCo |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior Unsecured Notes |  | 2025-2053 |  | 4.12% |  | 2.75%-5.52% |  | 2.75%-5.52% |  | $ | 5,768.1 |  |  | $ | 5,414.4 |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 5,768.1 |  |  | $ | 5,414.4 |  |  |
APCo |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior Unsecured Notes |  | 2025-2050 |  | 4.75% |  | 2.70%-7.00% |  | 2.70%-7.00% |  | $ | 4,984.1 |  |  | $ | 4,584.9 |  |  |
Pollution Control Bonds (a) |  | 2025-2036 (b) |  | 2.95% |  | 0.63%-4.22% |  | 0.63%-4.90% |  | 429.9 |  |  | 430.0 |  |  |
Securitization Bonds |  | 2028 (d) |  | 3.77% |  | 3.77% |  | 3.77% |  | 119.8 |  |  | 147.0 |  |  |
Other Long-term Debt |  | 2025-2026 |  | 5.84% |  | 5.75%-13.72% |  | 6.46%-13.72% |  | 126.5 |  |  | 426.4 |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 5,660.3 |  |  | $ | 5,588.3 |  |  |
I&M |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior Unsecured Notes |  | 2028-2053 |  | 4.52% |  | 3.25%-6.05% |  | 3.25%-6.05% |  | $ | 2,845.2 |  |  | $ | 2,843.6 |  |  |
Pollution Control Bonds (a) |  | 2025 (b) |  | 2.49% |  | 0.75%-3.05% |  | 0.75%-3.05% |  | 189.9 |  |  | 189.4 |  |  |
Notes Payable – Nonaffiliated (c) |  | 2025-2028 |  | 5.78% |  | 0.93%-6.41% |  | 0.93%-6.59% |  | 142.7 |  |  | 163.3 |  |  |
Spent Nuclear Fuel Obligation (e) |  |  |  |  |  |  |  |  |  | 316.3 |  |  | 300.4 |  |  |
Other Long-term Debt |  | 2025 |  | 6.00% |  | 6.00% |  | 6.00% |  | 0.2 |  |  | 2.7 |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 3,494.3 |  |  | $ | 3,499.4 |  |  |
OPCo |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior Unsecured Notes |  | 2030-2051 |  | 4.16% |  | 1.63%-6.60% |  | 1.63%-6.60% |  | $ | 3,715.7 |  |  | $ | 3,366.8 |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 3,715.7 |  |  | $ | 3,366.8 |  |  |
PSO |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior Unsecured Notes |  | 2025-2051 |  | 4.29% |  | 2.20%-6.63% |  | 2.20%-6.63% |  | $ | 2,854.2 |  |  | $ | 2,257.8 |  |  |
Other Long-term Debt |  | 2027 |  | 3.00% |  | 3.00% |  | 3.00%-6.71% |  | 1.4 |  |  | 126.8 |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 2,855.6 |  |  | $ | 2,384.6 |  |  |
SWEPCo |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior Unsecured Notes |  | 2026-2051 |  | 3.73% |  | 1.65%-6.20% |  | 1.65%-6.20% |  | $ | 3,649.4 |  |  | $ | 3,646.9 |  |  |
Securitization Bonds |  | 2039 (d) |  | 4.88% |  | 4.88% |  | —% |  | 331.4 |  |  | — |  |  |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | $ | 3,980.8 |  |  | $ | 3,646.9 |  |  |
(a)For certain series of Pollution Control Bonds, interest rates are subject to periodic adjustment. Certain series may be purchased on demand at periodic interest adjustment dates. Letters of credit from banks and insurance policies support certain series. Consequently, these bonds have been classified for maturity purposes as Long-term Debt Due Within One Year - Nonaffiliated on the balance sheets. (b)Certain Pollution Control Bonds are subject to redemption earlier than the maturity date. (c)Notes payable represent outstanding promissory notes issued under term loan agreements and credit agreements with a number of banks and other financial institutions. At expiration, all notes then issued and outstanding are due and payable. Interest rates are both fixed and variable. Variable rates generally relate to specified short-term interest rates. (d)Dates represent the scheduled final payment dates for the securitization bonds. The legal maturity date is one to two years later. These bonds have been classified for maturity and repayment purposes based on the scheduled final payment date. (e)Spent Nuclear Fuel Obligation consists of a liability along with accrued interest for disposal of SNF. See “Spent Nuclear Fuel Disposal” section of Note 6 for additional information. The following details long-term debt outstanding as of December 31, 2024 and 2023: Long-term Debt
|  |  |  | Weighted-Average |  | Interest Rate Ranges as of |  | Outstanding as of
|  |  |  | Interest Rate as of |  | December 31, |  | December 31,
Type of Debt |  | Maturity |  | December 31, 2024 |  | 2024 |  | 2023 |  | 2024 |  | 2023
|  |  |  |  |  |  |  |  |  | (in millions)
Senior Unsecured Notes |  | 2025-2050 |  | 4.29% |  | 1.00%-5.95% |  | 1.00%-5.95% |  | $ | 5,290.0 |  |  | $ | 5,265.0 |
Pollution Control Bonds |  | 2026-2029 (a) |  | 3.12% |  | 2.40%-3.75% |  | 1.90%-2.60% |  | 536.8 |  |  | 537.8 |
Junior Subordinated Notes |  | 2025-2027 |  | 5.67% |  | 3.88%-7.05% |  | 2.03%-5.70% |  | 2,579.0 |  |  | 2,388.1 |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  | 8,405.8 |  |  | 8,190.9 |
Long-term Debt Due Within One Year |  |  |  |  |  |  |  |  |  | 1,281.5 |  |  | 1,104.0 |
Long-term Debt |  |  |  |  |  |  |  |  |  | $ | 7,124.3 |  |  | $ | 7,086.9 |
(a)Certain Pollution Control Bonds are subject to redemption earlier than the maturity date. Long-term debt outstanding as of December 31, 2024 is payable as follows:
| 2025 |  | 2026 |  | 2027 |  | 2028 |  | 2029 |  | After 2029 |  | Total
| (in millions)
Principal Amount (a) | $ | 1,281.5 |  |  | $ | 50.0 |  |  | $ | 1,758.3 |  |  | $ | 930.4 |  |  | $ | 1,694.5 |  |  | $ | 2,750.0 |  |  | $ | 8,464.7 |
Unamortized Discount, Net and Debt Issuance Costs |  |  |  |  |  |  |  |  |  |  |  |  | (58.9) |
Total Long-term Debt Outstanding |  |  |  |  |  |  |  |  |  |  |  |  | $ | 8,405.8 |
(a)Amounts reflect the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 included in the 2024 Annual Report for additional information.
Schedule of Short-term Debt | AEP’s outstanding short-term debt was as follows:
|  |  |  | December 31,
|  |  |  | 2024 |  | 2023
Company |  | Type of Debt |  | Outstanding Amount |  | Interest Rate (a) |  | Outstanding Amount |  | Interest Rate (a)
|  |  |  | (in millions) |  |  |  | (in millions) |  |
AEP |  | Securitized Debt for Receivables (b) |  | $ | 900.0 |  |  | 4.73 | % |  | $ | 888.0 |  |  | 5.65 | %
AEP |  | Commercial Paper |  | 1,618.3 |  |  | 4.70 | % |  | 1,937.9 |  |  | 5.69 | %
SWEPCo |  | Notes Payable |  | 5.5 |  |  | 6.69 | % |  | 4.3 |  |  | 7.71 | %
|  | Total Short-term Debt |  | $ | 2,523.8 |  |  |  |  | $ | 2,830.2 |  |  |
(a) Weighted-average rate of all borrowings outstanding as of December 31, 2024 and 2023, respectively. (b) Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance. Parent’s outstanding short-term debt was as follows:
|  | December 31, 2024 |  | December 31, 2023
Type of Debt |  | Outstanding Amount |  | Weighted-Average Interest Rate |  | Outstanding Amount |  | Weighted-Average Interest Rate
|  | (in millions) |  |  |  | (in millions) |  |
Commercial Paper |  | $ | 1,618.3 |  |  | 4.70 | % |  | $ | 1,937.9 |  |  | 5.69 | %
Total Short-term Debt |  | $ | 1,618.3 |  |  |  |  | $ | 1,937.9 |  |  |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term debt arrangements (having initial terms of repayment within one year or the normal operating cycle, if longer) including: (1) description of the short-term debt arrangement; (2) identification of the lender or type of lender; (3) repayment terms; (4) weighted average interest rate; (5) carrying amount of funds borrowed under the specified short-term debt arrangement as of the balance sheet date; (6) description of the refinancing of a short-term obligation when that obligation is excluded from current liabilities in the balance sheet; and (7) amount of a short-term obligation that has been excluded from current liabilities in the balance sheet because of a refinancing of the obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfShortTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration