XML 61 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Automotive and GM Financial Debt (Tables)
12 Months Ended
Dec. 31, 2017
Interest expense
 
Years Ended December 31,

2017

2016

2015
Automotive interest expense
$
575


$
563


$
423

Automotive Financing - GM Financial interest expense
2,566


1,972


1,460

Total interest expense
$
3,141


$
2,535


$
1,883

Schedule of maturities of long-term debt
The following table summarizes contractual maturities including capital leases at December 31, 2017:

Automotive

Automotive Financing(a)

Total
2018
$
2,528


$
24,502


$
27,030

2019
154


18,489


18,643

2020
586


14,696


15,282

2021
59


7,802


7,861

2022
63


5,323


5,386

Thereafter
10,611


10,477


21,088


$
14,001


$
81,289


$
95,290

________
(a)
Secured debt, credit facilities and other unsecured debt are based on expected payoff date. Senior notes principal amounts are based on maturity.
Automotive [Member]  
Debt carrying amount and fair value

December 31, 2017

December 31, 2016
Secured debt
$
204


$
108

Unsecured debt
12,579


9,742

Capital leases
719


710

Total automotive debt(a)
$
13,502


$
10,560







Fair value utilizing Level 1 inputs
$
13,202


$
9,515

Fair value utilizing Level 2 inputs
1,886


1,884

Fair value of automotive debt
$
15,088


$
11,399

 
 
 
 
Available under credit facility agreements
$
14,067

 
$
14,181

Interest rate range on outstanding debt(b)
0.0-21.8%

 
0.0-18.0%

Weighted-average interest rate on outstanding short-term debt(b)
4.7
%
 
10.7
%
Weighted-average interest rate on outstanding long-term debt(b)
5.2
%
 
5.2
%
__________
(a)
Includes net discount and debt issuance costs of $499 million and $491 million at December 31, 2017 and 2016.
(b)
Includes coupon rates on debt denominated in various foreign currencies and interest free loans and the impact of reclassification of $1.5 billion of senior unsecured notes from long-term to short-term in the year ended December 31, 2017.

GM Financial [Member]  
Debt carrying amount and fair value

December 31, 2017

December 31, 2016

Carrying Amount

Fair Value

Carrying Amount

Fair Value
Secured debt
$
39,887


$
39,948


$
35,087


$
35,162

Unsecured debt
40,830


41,989


29,476


30,045

Total GM Financial debt
$
80,717


$
81,937


$
64,563


$
65,207

 
 
 
 
 
 
 
 
Fair value utilizing Level 2 inputs
 
 
$
79,623

 
 
 
$
62,951

Fair value utilizing Level 3 inputs
 
 
$
2,314

 
 
 
$
2,256