XML 49 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Interest expense
 
Years Ended December 31,

2019

2018

2017
Automotive interest expense
$
782


$
655


$
575

Automotive Financing - GM Financial interest expense
3,641


3,225


2,566

Total interest expense
$
4,423


$
3,880


$
3,141

Schedule of maturities of long-term debt
The following table summarizes contractual maturities including finance leases at December 31, 2019:

Automotive
 
Automotive Financing(a)
 
Total
2020
$
1,912


$
35,587


$
37,499

2021
535


20,690


21,225

2022
70


11,763


11,833

2023
1,546


7,038


8,584

2024
48


5,795


5,843

Thereafter
10,807


8,160


18,967


$
14,918


$
89,033


$
103,951

________
(a)
Secured debt, credit facilities and other unsecured debt are based on expected payoff date. Senior notes principal amounts are based on maturity.
Automotive  
Debt carrying amount and fair value The following table presents debt in our automotive operations:

December 31, 2019

December 31, 2018
Secured debt
$
167


$
143

Unsecured debt
13,909


13,292

Finance lease liabilities
310


528

Total automotive debt(a)
$
14,386


$
13,963


 
 
 
Fair value utilizing Level 1 inputs
$
13,628


$
11,693

Fair value utilizing Level 2 inputs
2,300


1,838

Fair value of automotive debt
$
15,928


$
13,531

 
 
 
 
Available under credit facility agreements
$
17,285

 
$
14,167

Weighted-average interest rate on outstanding short-term debt(b)
4.9
%
 
6.6
%
Weighted-average interest rate on outstanding long-term debt(b)
5.4
%
 
5.2
%
__________
(a)
Includes net discount and debt issuance costs of $540 million and $499 million at December 31, 2019 and 2018.
(b)
Includes coupon rates on debt denominated in various foreign currencies and interest free loans.

GM Financial  
Debt carrying amount and fair value The following table presents debt of GM Financial:

December 31, 2019

December 31, 2018

Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Secured debt
$
39,959


$
40,160


$
42,835


$
42,835

Unsecured debt
48,979


50,239


48,153


47,556

Total GM Financial debt
$
88,938


$
90,399


$
90,988


$
90,391

 
 
 
 
 
 
 
 
Fair value utilizing Level 2 inputs
 
 
$
88,481

 
 
 
$
88,305

Fair value utilizing Level 3 inputs
 
 
$
1,918

 
 
 
$
2,086