XML 92 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt The following table summarizes contractual maturities including finance leases at March 31, 2020:
 
Automotive
 
Automotive Financing
 
Total(a)
2020 (April 1, 2020 to December 31, 2020)
$
1,551

 
$
36,122

 
$
37,673

2021
1,273

 
23,383

 
24,656

2022(b)
5,129

 
12,839

 
17,968

2023
12,007

 
7,396

 
19,403

2024
62

 
5,866

 
5,928

2025
532

 
5,003

 
5,535

Thereafter
10,240

 
5,171

 
15,411

 
$
30,794

 
$
95,780

 
$
126,574

________
(a)
Secured debt, credit facilities and other unsecured debt are based on expected payoff date. Senior notes principal amounts are based on maturity.
(b)
Automotive amount includes $3.0 billion drawn on our three-year, $4.0 billion facility renewed in April 2020 for an additional year expiring in April 2022.
Automotive [Member]  
Debt Instrument [Line Items]  
Debt carrying amount and fair value The following table presents debt in our automotive operations:


March 31, 2020
 
December 31, 2019
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Secured Debt
$
123

 
$
122

 
$
167

 
$
165

Unsecured Debt
29,884

 
28,689

 
13,909

 
15,247

Finance lease liabilities
304

 
566

 
310

 
516

Total automotive debt(a)
$
30,311

 
$
29,377

 
$
14,386

 
$
15,928

 
 
 
 
 
 
 
 
Fair value utilizing Level 1 inputs
 
 
$
10,572

 
 
 
$
13,628

Fair value utilizing Level 2 inputs
 
 
$
18,805

 
 
 
$
2,300

 
 
 
 
 
 
 
 
Available under credit facility agreements(b)
 
 
$
1,350

 
 
 
$
17,285

Weighted-average interest rate on outstanding short-term debt(c)
 
 
5.8
%
 
 
 
4.9
%
Weighted-average interest rate on outstanding long-term debt(c)
 
 
3.5
%
 
 
 
5.4
%

__________
(a)
Includes net discount and debt issuance costs of $483 million and $540 million at March 31, 2020 and December 31, 2019.
(b)
Includes amounts available from our three-year unsecured revolving credit facility with an initial borrowing capacity of $3.0 billion, which is currently planned to reduce to $2.0 billion in July 2020. Our 364-day, $2.0 billion facility is not included in the amount because it is designated for exclusive use by GM Financial.
(c)
Includes coupon rates on debt denominated in various foreign currencies and interest free loans.

GM Financial [Member]  
Debt Instrument [Line Items]  
Debt carrying amount and fair value The following table presents debt of GM Financial:
 
March 31, 2020
 
December 31, 2019
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Secured debt
$
46,170


$
46,073


$
39,959


$
40,160

Unsecured debt
50,019


45,436


48,979


50,239

Total GM Financial debt
$
96,189


$
91,509


$
88,938


$
90,399

 
 
 
 
 
 
 
 
Fair value utilizing Level 2 inputs


$
89,892





$
88,481

Fair value utilizing Level 3 inputs


$
1,617





$
1,918