XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements Of Equity - USD ($)
$ in Millions
Total
Adoption of accounting standards
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Adoption of accounting standards
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Noncontrolling Interests
Preferred Stock
Balance at beginning of period at Dec. 31, 2019 $ 45,957 $ (660)   $ 14 $ 26,074 $ 26,860 $ (660) $ (11,156) $ 4,165  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 286         294     (8)  
Other comprehensive income (loss) (656)             (644) (12)  
Issuance of subsidiary preferred stock (Note 16)     $ 26             $ 26
Purchase of common stock (90)       (57) (33)        
Stock based compensation (10)       (3) (7)        
Cash dividends paid on common stock (545)         (545)        
Dividends to noncontrolling interests (4)               (4)  
Other 13       0 (24)     37  
Balance at end of period at Mar. 31, 2020 44,317     14 26,014 25,885   (11,800) 4,204  
Balance at beginning of period at Dec. 31, 2019 45,957 $ (660)   14 26,074 26,860 $ (660) (11,156) 4,165  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 3,524                  
Other comprehensive income (loss) (801)                  
Balance at end of period at Sep. 30, 2020 48,008     14 26,148 29,134   (11,955) 4,667  
Balance at beginning of period at Mar. 31, 2020 44,317     14 26,014 25,885   (11,800) 4,204  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (780)         (758)     (22)  
Other comprehensive income (loss) (97)             (101) 4  
Issuance of subsidiary preferred stock (Note 16)     26             26
Stock based compensation 73       73          
Dividends to noncontrolling interests (39)               (39)  
Other (7)       0 (23)     16  
Balance at end of period at Jun. 30, 2020 43,493     14 26,087 25,104   (11,901) 4,189  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 4,018         4,045     (27)  
Other comprehensive income (loss) (48)             (54) 6  
Issuance of subsidiary preferred stock (Note 16)     492             492
Stock based compensation 61       61 0        
Other (8)       0 (15)     7  
Balance at end of period at Sep. 30, 2020 48,008     14 26,148 29,134   (11,955) 4,667  
Balance at beginning of period at Dec. 31, 2020 49,677     14 26,542 31,962   (13,488) 4,647  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 3,014         3,022     (8)  
Other comprehensive income (loss) 155             162 (7)  
Issuance of subsidiary preferred stock (Note 16)     1,537             1,537
Stock based compensation 132       132          
Dividends to noncontrolling interests (61)               (61)  
Other (11)       (7) 4     (8)  
Balance at end of period at Mar. 31, 2021 54,443     14 26,667 34,988   (13,326) 6,100  
Balance at beginning of period at Dec. 31, 2020 49,677     14 26,542 31,962   (13,488) 4,647  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 8,179                  
Other comprehensive income (loss) 472                  
Balance at end of period at Sep. 30, 2021 60,321     15 26,926 40,212   (13,003) 6,171  
Balance at beginning of period at Mar. 31, 2021 54,443     14 26,667 34,988   (13,326) 6,100  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 2,779         2,836     (57)  
Other comprehensive income (loss) 330             330    
Issuance of subsidiary preferred stock (Note 16)     $ 199             $ 199
Stock based compensation 173       177 (4)        
Dividends to noncontrolling interests (64)               (64)  
Other 16     1   (14)     29  
Balance at end of period at Jun. 30, 2021 57,876     15 26,844 37,806   (12,996) 6,207  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 2,386         2,420     (34)  
Other comprehensive income (loss) (13)             (7) (6)  
Stock based compensation 83       82 1        
Dividends to noncontrolling interests (1)               (1)  
Other (10)       0 (15)     5  
Balance at end of period at Sep. 30, 2021 $ 60,321     $ 15 $ 26,926 $ 40,212   $ (13,003) $ 6,171