XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements Of Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Noncontrolling Interests
Preferred Stock
Balance at beginning of period at Dec. 31, 2021 $ 65,815   $ 15 $ 27,061 $ 41,937 $ (9,269) $ 6,071  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,807       2,939   (131)  
Other comprehensive income (loss) 442         456 (13)  
Issuance (redemption) of subsidiary preferred stock   $ (2,124)     (909)     $ (1,215)
Stock based compensation (32)     (31) (1)      
Dividends to noncontrolling interests (14)       (12)   (1)  
Other (120)     (15) (74)   (31)  
Balance at end of period at Mar. 31, 2022 66,774   15 27,015 43,879 (8,814) 4,679  
Balance at beginning of period at Dec. 31, 2021 0              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Stock based compensation 289              
Other 0              
Balance at end of period at Mar. 31, 2022 289              
Balance at beginning of period at Dec. 31, 2021 65,815   15 27,061 41,937 (9,269) 6,071  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 4,449              
Other comprehensive income (loss) 368              
Balance at end of period at Jun. 30, 2022 68,260   15 27,261 45,554 (8,876) 4,306  
Balance at beginning of period at Dec. 31, 2021 0              
Balance at end of period at Jun. 30, 2022 115              
Balance at beginning of period at Mar. 31, 2022 66,774   15 27,015 43,879 (8,814) 4,679  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,642       1,692   (50)  
Other comprehensive income (loss) (74)         (62) (12)  
Issuance (redemption) of subsidiary preferred stock   $ (3)     0     $ (3)
Stock based compensation 93     93 0      
Dividends to noncontrolling interests (50)       0   (50)  
Other (122)     153 (17)   (258)  
Balance at end of period at Jun. 30, 2022 68,260   15 27,261 45,554 (8,876) 4,306  
Balance at beginning of period at Mar. 31, 2022 289              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Stock based compensation 0              
Other (174)              
Balance at end of period at Jun. 30, 2022 115              
Balance at beginning of period at Dec. 31, 2022 71,927   14 26,428 49,251 (7,901) 4,135  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,346       2,395   (49)  
Other comprehensive income (loss) 113         123 (9)  
Purchase of common stock (369)     (168) (201)      
Stock based compensation (35)     (34) (2)      
Cash dividends paid on common stock (126)       (126)      
Other 103     97 0   7  
Balance at end of period at Mar. 31, 2023 73,961   14 26,323 51,318 (7,778) 4,084  
Balance at beginning of period at Dec. 31, 2022 357              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Stock based compensation 7              
Other (93)              
Balance at end of period at Mar. 31, 2023 271              
Balance at beginning of period at Dec. 31, 2022 71,927   14 26,428 49,251 (7,901) 4,135  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 4,853              
Other comprehensive income (loss) (61)              
Cash dividends paid on common stock (250)              
Balance at end of period at Jun. 30, 2023 75,685   14 26,078 53,517 (7,953) 4,030  
Balance at beginning of period at Dec. 31, 2022 357              
Balance at end of period at Jun. 30, 2023 287              
Balance at beginning of period at Mar. 31, 2023 73,961   14 26,323 51,318 (7,778) 4,084  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,507       2,566   (59)  
Other comprehensive income (loss) (174)         (174) 0  
Purchase of common stock (500)     (261) (239)      
Stock based compensation 86     88 (1)      
Cash dividends paid on common stock (124)       (124)      
Dividends to noncontrolling interests (61)       0   (61)  
Other (8)     (72) (3)   67  
Balance at end of period at Jun. 30, 2023 75,685   $ 14 $ 26,078 $ 53,517 $ (7,953) $ 4,030  
Balance at beginning of period at Mar. 31, 2023 271              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Stock based compensation 9              
Other 7              
Balance at end of period at Jun. 30, 2023 $ 287