XML 25 R8.htm IDEA: XBRL DOCUMENT v3.24.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Balance at beginning of period at Dec. 31, 2021 $ 65,815 $ 15 $ 27,061 $ 41,937 $ (9,269) $ 6,071
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 9,708     9,934   (226)
Other comprehensive (loss) income 1,337       1,368 (31)
Issuance (redemption) of subsidiary stock (Note 20) (2,121)     (909)   (1,212)
Purchase of common stock (Note 20) (2,500) (1) (1,153) (1,347)    
Stock based compensation 294   299 (5)    
Cash dividends paid on common stock (257)     (257)    
Dividends to noncontrolling interests (140)     (12)   (127)
Other (208)   221 (90)   (340)
Balance at end of period at Dec. 31, 2022 71,927 14 26,428 49,251 (7,901) 4,135
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock based compensation 299          
Other 59          
Balance at end of period at Dec. 31, 2022 357          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 9,840     10,127   (287)
Other comprehensive (loss) income (2,355)       (2,346) (9)
Purchase of common stock (Note 20) (11,115) (2) (7,686) (3,426)    
Stock based compensation 253   259 (6)    
Cash dividends paid on common stock (477)     (477)    
Dividends to noncontrolling interests (120)         (120)
Other 237   129 (77)   185
Balance at end of period at Dec. 31, 2023 68,189 12 19,130 55,391 (10,247) 3,903
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock based compensation 24          
Other (263)          
Balance at end of period at Dec. 31, 2023 118          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,963     6,008   (45)
Other comprehensive (loss) income (1,137)       (1,006) (131)
Issuance (redemption) of subsidiary stock (Note 20) (101)   973     (1,074)
Purchase of common stock (Note 20) (7,064) (2) 245 (7,307)    
Stock based compensation 543   552 (9)    
Cash dividends paid on common stock (530)     (530)    
Dividends to noncontrolling interests (123)         (123)
Other (150)   (57) (80)   (13)
Balance at end of period at Dec. 31, 2024 65,590 $ 10 $ 20,843 $ 53,472 $ (11,253) $ 2,518
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock based compensation 0          
Other (118)          
Balance at end of period at Dec. 31, 2024 $ 0