XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
GM Financial Receivables and Transactions (Tables) - GM Financial
3 Months Ended
Mar. 31, 2025
Finance Receivables [Line Items]  
Schedule of GM Financial Receivables
March 31, 2025December 31, 2024
RetailCommercial(a)TotalRetailCommercial(a)Total
GM Financial receivables$76,995 $16,623 $93,618 $76,066 $19,228 $95,294 
Less: allowance for loan losses(2,479)(88)(2,567)(2,400)(58)(2,458)
GM Financial receivables, net$74,516 $16,536 $91,052 $73,667 $19,169 $92,836 
Fair value of GM Financial receivables utilizing Level 2 inputs$16,536 $19,169 
Fair value of GM Financial receivables utilizing Level 3 inputs$75,840 $74,729 
__________
(a)Commercial finance receivables include dealer financing of $16.1 billion and $18.6 billion, and other financing of $519 million and $604 million at March 31, 2025 and December 31, 2024. Commercial finance receivables are presented net of dealer cash management balances of $3.2 billion and $3.4 billion at March 31, 2025 and December 31, 2024. Under the cash management program, subject to certain conditions, a dealer may choose to reduce the amount of interest on its floorplan line by making principal payments to GM Financial in advance.
Schedule of Allowance for Loan Losses
Three Months Ended
March 31, 2025March 31, 2024
Allowance for loan losses at beginning of period$2,458 $2,344 
Provision for loan losses328 204 
Charge-offs(479)(405)
Recoveries250 213 
Effect of foreign currency(1)
Allowance for loan losses at end of period$2,567 $2,355 
Schedule of Intercompany Transactions The following tables show transactions between our Automotive or Cruise segments and GM Financial. These amounts are presented in GM Financial's condensed consolidated balance sheets and statements of income.
March 31, 2025December 31, 2024
Condensed Consolidated Balance Sheets(a)
Commercial finance receivables due from GM consolidated dealers$261 $279 
Commercial finance receivables due from Cruise$— $395 
Subvention receivable from GM(b)$542 $360 
Commercial loan funding payable to GM$110 $100 
Three Months Ended
March 31, 2025March 31, 2024
Condensed Consolidated Statements of Income
Interest subvention earned on finance receivables$367 $335 
Leased vehicle subvention earned$415 $364 
__________
(a)All balance sheet amounts are eliminated upon consolidation.
(b)Our Automotive segments made cash payments to GM Financial for subvention of $704 million and $777 million in the three months ended March 31, 2025 and 2024.
Retail Finance Receivables  
Finance Receivables [Line Items]  
Schedule of Finance Receivables Credit Quality The following tables are consolidated summaries of the retail finance receivables by FICO score or its equivalent, determined at origination, for each vintage of the retail finance receivables portfolio at March 31, 2025 and December 31, 2024:
Year of OriginationMarch 31, 2025
20252024202320222021Prior TotalPercent
Prime – FICO score 680 and greater$7,142 $22,001 $14,108 $8,508 $4,659 $2,322 $58,740 76.3 %
Near-prime – FICO score 620 to 6791,029 3,311 2,017 1,347 936 502 9,142 11.9 %
Sub-prime – FICO score less than 620970 3,197 1,881 1,385 992 687 9,113 11.8 %
Retail finance receivables$9,141 $28,510 $18,006 $11,240 $6,586 $3,511 $76,995 100.0 %
Year of OriginationDecember 31, 2024
20242023202220212020PriorTotalPercent
Prime – FICO score 680 and greater$24,155 $15,814 $9,749 $5,424 $2,559 $366 $58,067 76.3 %
Near-prime – FICO score 620 to 6793,547 2,227 1,507 1,077 473 159 8,990 11.8 %
Sub-prime – FICO score less than 6203,399 2,059 1,546 1,141 543 322 9,008 11.8 %
Retail finance receivables$31,101 $20,100 $12,802 $7,642 $3,575 $847 $76,066 100.0 %
Schedule of Retail Finance Receivables Delinquency The following tables are consolidated summaries of the delinquency status of the outstanding amortized cost of retail finance receivables for each vintage of the portfolio at March 31, 2025 and December 31, 2024, as well as summary totals for March 31, 2024:
Year of OriginationMarch 31, 2025March 31, 2024
20252024202320222021Prior TotalPercentTotalPercent
0-to-30 days$9,115 $27,942 $17,420 $10,750 $6,228 $3,253 $74,707 97.0 %$71,225 97.3 %
31-to-60 days25 404 419 357 269 193 1,667 2.2 %1,463 2.0 %
Greater-than-60 days143 146 121 83 62 556 0.7 %482 0.7 %
Finance receivables more than 30 days delinquent26 547 566 478 351 255 2,223 2.9 %1,945 2.7 %
In repossession— 21 20 13 65 0.1 %60 0.1 %
Finance receivables more than 30 days delinquent or in repossession27 568 585 491 359 259 2,288 3.0 %2,005 2.7 %
Retail finance receivables$9,141 $28,510 $18,006 $11,240 $6,586 $3,511 $76,995 100.0 %$73,230 100.0 %
Year of OriginationDecember 31, 2024
20242023202220212020PriorTotalPercent
0-to-30 days$30,581 $19,411 $12,207 $7,178 $3,350 $710 $73,438 96.5 %
31-to-60 days374 481 425 340 166 99 1,885 2.5 %
Greater-than-60 days128 188 155 115 55 36 677 0.9 %
Finance receivables more than 30 days delinquent502 669 580 455 221 135 2,562 3.4 %
In repossession17 19 14 10 66 0.1 %
Finance receivables more than 30 days delinquent or in repossession519 689 595 464 225 136 2,628 3.5 %
Retail finance receivables$31,101 $20,100 $12,802 $7,642 $3,575 $847 $76,066 100.0 %
Commercial Finance Receivables  
Finance Receivables [Line Items]  
Schedule of Finance Receivables Credit Quality The following tables summarize the dealer credit risk profile by dealer risk rating at March 31, 2025 and December 31, 2024:
Year of Origination(a)March 31, 2025
Dealer Risk RatingRevolving20252024202320222021PriorTotalPercent
I$13,523 $94 $288 $177 $352 $221 $247 $14,901 92.5 %
II645 28 12 11 705 4.4 %
III428 14 24 15 498 3.1 %
IV— — — — — — — %
Balance at end of period$14,598 $97 $323 $194 $377 $253 $263 $16,104 100.0 %
__________
(a)Floorplan advances comprise 99.3% of the total revolving balance. Dealer term loans are presented by year of origination.
Year of Origination(a)December 31, 2024
Dealer Risk RatingRevolving20242023202220212020PriorTotalPercent
I$16,190 $321 $209 $360 $237 $267 $22 $17,606 94.5 %
II621 — 10 26 — 663 3.6 %
III305 10 — 22 — 12 354 1.9 %
IV— — — — — — — %
Balance at end of period$17,117 $331 $223 $385 $263 $269 $35 $18,623 100.0 %
__________
(a)Floorplan advances comprise 99.5% of the total revolving balance. Dealer term loans are presented by year of origination.