XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Balance at beginning of period at Dec. 31, 2023 $ 68,189 $ 12 $ 19,130 $ 55,391 $ (10,247) $ 3,903
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,953     2,980   (27)
Other comprehensive income (loss) (259)       (212) (47)
Purchase of common stock (331)   208 (539)    
Stock based compensation 56   58 (2)    
Cash dividends paid on common stock (139)     (139)    
Other (44)   (38) (4)   (2)
Balance at end of period at Mar. 31, 2024 70,426 11 19,358 57,688 (10,459) 3,828
Balance at beginning of period at Dec. 31, 2023 118          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock based compensation 5          
Other 52          
Balance at ending of period at Mar. 31, 2024 175          
Balance at beginning of period at Dec. 31, 2024 65,590 10 20,843 53,472 (11,253) 2,518
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,853     2,784   69
Other comprehensive income (loss) 134       131 3
Issuance (redemption) of subsidiary stock (29)   538     (567)
Purchase of common stock (2,012)   (1,027) (984)    
Stock based compensation (9)   (7) (2)    
Cash dividends paid on common stock (116)     (116)    
Other 16   (2) (14)   32
Balance at end of period at Mar. 31, 2025 $ 66,427 $ 10 $ 20,345 $ 55,140 $ (11,122) $ 2,054