XML 175 R107.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS - Summarized Equity Investee Financial Information (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of joint ventures [line items]      
Revenue $ 8,374 $ 8,558  
Cost of sales (excluding depreciation) 5,300 5,405  
Depreciation 1,647 1,574  
Finance expense 691 775  
Other expenses (income) (799) 60  
Income before income taxes 2,747 1,778  
Income tax expense (1,231) (917)  
Net income 1,516 861  
Total comprehensive income 1,554 1,049  
Cash and equivalents (note 25a) 2,234 2,389 $ 2,455
Other current assets (note 18) 321 306  
Total current assets 4,684 4,874  
Total assets 25,308 25,264  
Other current liabilities 331 309  
Total current liabilities 1,747 1,819  
Other non-current liabilities 1,744 1,461  
Total liabilities 14,241 14,951  
Total equity 11,067 10,313 $ 9,455
Current inventories 1,890 1,930  
Jabal Sayid      
Disclosure of joint ventures [line items]      
Revenue 214 80  
Cost of sales (excluding depreciation) 116 65  
Depreciation 33 12  
Finance expense 3 0  
Other expenses (income) 2 0  
Income before income taxes 60 3  
Income tax expense (8) 0  
Net income 52 3  
Total comprehensive income 52 3  
Cash and equivalents (note 25a) 50 14  
Other current assets (note 18) 70 56  
Total current assets 120 70  
Non-current assets 485 473  
Total assets 605 543  
Current financial liabilities (excluding trade, other payables & provisions) 12 0  
Other current liabilities 35 27  
Total current liabilities 47 27  
Non-current financial liabilities (excluding trade, other payables & provisions) 379 391  
Other non-current liabilities 13 11  
Total non-current liabilities 392 402  
Total liabilities 439 429  
Total equity 166 114  
Zaldívar      
Disclosure of joint ventures [line items]      
Revenue 649 518  
Cost of sales (excluding depreciation) 375 354  
Depreciation 111 87  
Finance expense 1 2  
Other expenses (income) 0 (5)  
Income before income taxes 162 80  
Income tax expense (40) (25)  
Net income 122 55  
Total comprehensive income 122 55  
Cash and equivalents (note 25a) 72 102  
Other current assets (note 18) 563 482  
Total current assets 635 584  
Non-current assets 1,582 1,603  
Total assets 2,217 2,187  
Current financial liabilities (excluding trade, other payables & provisions) 19 23  
Other current liabilities 110 84  
Total current liabilities 129 107  
Non-current financial liabilities (excluding trade, other payables & provisions) 20 33  
Other non-current liabilities 99 80  
Total non-current liabilities 119 113  
Total liabilities 248 220  
Total equity 1,969 1,967  
Current inventories $ 451 $ 429