XML 41 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Reserve of exchange differences on translation [member]
Capital stock
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
 [1]
Other
 [2]
Total equity attributable to shareholders
Non-controlling interests
Additional paid-in capital [member]
Reserve of equity component of convertible instruments [member]
Beginning balance (shares) at Dec. 31, 2017     1,166,577,000              
Beginning balance (shares) (Currently stated [member]) at Dec. 31, 2017     1,166,577,000              
Beginning balance at Dec. 31, 2017 $ 11,067   $ 20,893 $ (11,759) $ (169) $ 321 $ 9,286 $ 1,781    
Beginning balance (Currently stated [member]) at Dec. 31, 2017 11,131   $ 20,893 (11,695) (169) 321 9,350 1,781    
Net income 116     64     64 52    
Total other comprehensive income 5     0 5   5      
Total comprehensive income 121     64 5   69 52    
Transactions with owners                    
Dividends (63)     (63)     (63)      
Issuedonexerciseofstockoptions     11,000              
Funding from non-controlling interests 12             12    
Other decrease in non-controlling interests (95)             (95)    
Dividend reinvestment plan     $ 7 (7)            
Dividend reinvestment plan (shares)     571,000              
Total transactions with owners (shares)     582,000              
Total transactions with owners (146)   $ 7 (70)     (63) (83)    
Ending balance (shares) at Jun. 30, 2018     1,167,159,000              
Ending balance at Jun. 30, 2018 11,106 $ 72 $ 20,900 (11,701) (164) 321 9,356 1,750 $ 283 $ 38
Beginning balance (shares) at Dec. 31, 2018     1,167,847,000              
Beginning balance at Dec. 31, 2018 9,385   $ 20,883 (13,453) (158) 321 7,593 1,792 283 38
Net income 363     305     305 58    
Total other comprehensive income 4   0 0 4 0 4 0    
Total comprehensive income 367   0 305 4 0 309 58    
Transactions with owners                    
Dividends (64)     (64) 0   (64) 0    
Increase (decrease) through acquisition of subsidiary, equity 8,788   $ 7,903 0 0 0 7,903 885    
Issuedonexerciseofstockoptions     25,000              
Increase (decrease) in number of shares outstanding     583,669,000              
Funding from non-controlling interests 14   $ 0 0 0 0 0 14    
Other decrease in non-controlling interests (28)   0 0 0 0 0 (28)    
Increase (decrease) through share-based payment transactions, equity 5         5 5      
Dividend reinvestment plan 0   $ 15 (15) 0 0 0 0    
Dividend reinvestment plan (shares)     1,127,895              
Total transactions with owners (shares)     584,822,000              
Total transactions with owners 8,715   $ 7,918 (79) 0 5 7,844 871    
Ending balance (shares) at Jun. 30, 2019     1,752,669,000              
Ending balance at Jun. 30, 2019 $ 18,467 $ 85 $ 28,801 $ (13,227) $ (154) $ 326 $ 15,746 $ 2,721 $ 283 $ 38
[1] 1 Includes cumulative translation losses at June 30, 2019: $85 million (June 30, 2018: $72 million)
[2] 2 Includes additional paid-in capital as at June 30, 2019: $283 million (December 31, 2018: $283 million; June 30, 2018: $283 million) and convertible borrowings - equity component as at June 30, 2019: $38 million (December 31, 2018: $38 million; June 30, 2018: $38 million).The accompanying notes are an integral part of these condensed interim consolidated financial statements.