XML 133 R53.htm IDEA: XBRL DOCUMENT v3.20.1
IMPAIRMENT REVERSALS (Tables)
12 Months Ended
Dec. 31, 2019
Impairment Of Assets [Abstract]  
Impairment (reversals) charges
For the years ended December 31
2019

2018

Impairment charges (reversals) of long-lived assets1

($1,423
)

$722

Impairment of intangibles1

24

Impairment of goodwill1

154

Total

($1,423
)

$900

1 
Refer to note 21 for further details.
The carrying value of the CGUs that are most sensitive to changes in the key assumptions used in the FVLCD calculation are: 
As at December 31, 2019
Carrying Value
Loulo-Gounkoto

$4,198

Lumwana
1,307

Veladero
692

Bulyanhulu
579

Pascua-Lama1
153

1 The carrying value of Pascua-Lama is presented net of the Wheaton streaming liability of $253 million (refer to note 29).




For the year ended December 31, 2019, we recorded net impairment reversals of $1,423 million (2018: impairment losses of $746 million) for non-current assets and impairment charges of $nil (2018: $154 million) for goodwill, as summarized in the following table:
For the years ended December 31
2019

2018

Lumwana

($947
)

$—

Pueblo Viejo
(865
)

Pascua-Lama
296

(7
)
Cortez
57

9

Lagunas Norte
12

405

Golden Sunlight
9


Veladero
3

246

Carlin
2

5

Equity method investments

30

Acacia exploration sites

24

Other
10

34

Total impairment (reversals) losses of long-lived assets

($1,423
)

$746

Veladero goodwill

154

Total goodwill impairment losses

$—


$154

Total impairment (reversals) losses

($1,423
)

$900


The other key assumptions used in our impairment testing, based on the CGUs tested in each year, are summarized in the table below: 
 
2019

2018

Copper price per lb (long-term)

$3.00


$2.85

WACC - gold (range)
3%-7%

4%-11%

WACC - gold (avg)
4
%
7
%
WACC - copper
n/a

10
%
NAV multiple - gold (avg)
1.2

1.05

LOM years - gold (avg)
19

15

Value per ounce of gold
$20 - $30

n/a

Value per ounce of silver
$0.28 - $0.42

n/a