XML 45 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Capital stock
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Other
Total equity attributable to shareholders
Non-controlling interests
Beginning balance (shares) at Dec. 31, 2021   1,779,331,000          
Beginning balance at Dec. 31, 2021 $ 32,307 $ 28,497 $ (6,566) $ (23) [1] $ 1,949 [2] $ 23,857 $ 8,450
Net income 1,423 0 926 0 0 926 497
Total other comprehensive loss 32 0 0 32 [1] 0 32 0
Total comprehensive income (loss) 1,455 0 926 32 [1] 0 958 497
Transactions with owners              
Dividends (531) 0 (531) 0 0 (531) 0
Disbursements to non-controlling interests (note 15) (524) 0 0 0 0 0 (524)
Dividend reinvestment plan (note 14) 0 $ 2 (2) 0 0 0 0
Number of shares issued in dividend reinvestment plan with owners   105,000          
Increase (decrease) through treasury share transactions, equity (173) $ (136) 0 0 (37) [2] (173) 0
Number of share options exercised in share-based payment arrangement   (8,500,000)          
Number of shares issued in transactions with owners   (8,395,000)          
Total transactions with owners (1,228) $ (134) (533) 0 (37) [2] (704) (524)
Ending balance (shares) at Jun. 30, 2022   1,770,936,000          
Ending balance at Jun. 30, 2022 32,534 $ 28,363 (6,173) 9 [1] 1,912 [2] 24,111 8,423
Beginning balance (shares) at Dec. 31, 2021   1,779,331,000          
Beginning balance at Dec. 31, 2021 32,307 $ 28,497 (6,566) (23) [1] 1,949 [2] 23,857 8,450
Ending balance (shares) at Dec. 31, 2022   1,755,350,000          
Ending balance at Dec. 31, 2022 31,289 $ 28,114 (7,282) 26 [1] 1,913 [2] 22,771 8,518
Net income 771 0 425 0 0 425 346
Total other comprehensive loss (8) 0 0 (8) [1] 0 (8) 0
Total comprehensive income (loss) 763 0 425 (8) [1] 0 417 346
Transactions with owners              
Dividends (349) 0 (349) 0 0 (349) 0
Funding from non-controlling interests 10 0 0 0 0 0 10
Disbursements to non-controlling interests (note 15) (228) 0 0 0 0 0 (228)
Dividend reinvestment plan (note 14) 0 $ 2 (2) 0 0 0 0
Number of shares issued in dividend reinvestment plan with owners   118,000          
Number of shares issued in transactions with owners   118,000          
Total transactions with owners $ (567) $ 2 (351) 0 0 [2] (349) (218)
Ending balance (shares) at Jun. 30, 2023 1,755,467,937 1,755,468,000          
Ending balance at Jun. 30, 2023 $ 31,485 $ 28,116 $ (7,208) $ 18 [1] $ 1,913 [2] $ 22,839 $ 8,646
[1] Includes cumulative translation losses at June 30, 2023: $95 million (December 31, 2022: $93 million; June 30, 2022: $93 million)
[2] Includes additional paid-in capital as at June 30, 2023: $1,875 million (December 31, 2022: $1,875 million; June 30, 2022: $1,874 million).