XML 40 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Capital stock
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Other
Total equity attributable to shareholders
Non-controlling interests
Beginning balance (shares) at Dec. 31, 2022   1,755,350,000          
Beginning balance at Dec. 31, 2022 $ 31,289 $ 28,114 $ (7,282) $ 26 [1] $ 1,913 [2] $ 22,771 $ 8,518
Net income 771 0 425 0 0 425 346
Total other comprehensive income (8) 0 0 (8) [1] 0 (8) 0
Total comprehensive income 763 0 425 (8) [1] 0 417 346
Transactions with owners              
Dividends (349) 0 (349) 0 0 (349) 0
Funding from non-controlling interests 10 0 0 0 0 0 10
Disbursements to non-controlling interests (note 14) (228) 0 0 0 0 0 (228)
Dividend reinvestment plan (note 13) 0 $ 2 (2) 0 0 0 0
Number of shares issued in dividend reinvestment plan with owners   118,000          
Number of shares issued in transactions with owners   118,000          
Total transactions with owners (567) $ 2 (351) 0 0 [2] (349) (218)
Ending balance (shares) at Jun. 30, 2023   1,755,468,000          
Ending balance at Jun. 30, 2023 31,485 $ 28,116 (7,208) 18 [1] 1,913 [2] 22,839 8,646
Beginning balance (shares) at Dec. 31, 2022   1,755,350,000          
Beginning balance at Dec. 31, 2022 31,289 $ 28,114 (7,282) 26 [1] 1,913 [2] 22,771 8,518
Ending balance (shares) at Dec. 31, 2023   1,755,570,000          
Ending balance at Dec. 31, 2023 32,002 $ 28,117 (6,713) 24 [1] 1,913 [2] 23,341 8,661
Net income 1,121 0 665 0 0 665 456
Total other comprehensive income 10 0 0 10 [1] 0 10 0
Total comprehensive income 1,131 0 665 10 [1] 0 675 456
Transactions with owners              
Dividends (350) 0 (350) 0 0 (350) 0
Funding from non-controlling interests 52 0 0 0 0 0 52
Disbursements to non-controlling interests (note 14) (290) 0 0 0 0 0 (290)
Dividend reinvestment plan (note 13) 0 $ 2 (2) 0 0 0 0
Number of shares issued in dividend reinvestment plan with owners   114,000          
Increase (decrease) through treasury share transactions, equity $ (50) $ (48) 0 0 (2) [2] (50) 0
Share buyback program 2,950,000 (2,950,000)          
Number of shares issued in transactions with owners   (2,836,000)          
Total transactions with owners $ (638) $ (46) (352) 0 (2) [2] (400) (238)
Ending balance (shares) at Jun. 30, 2024 1,752,734,380 1,752,734,000          
Ending balance at Jun. 30, 2024 $ 32,495 $ 28,071 $ (6,400) $ 34 [1] $ 1,911 [2] $ 23,616 $ 8,879
[1] Includes cumulative translation losses at June 30, 2024: $95 million (December 31, 2023: $95 million; June 30, 2023: $95 million)
[2] Includes additional paid-in capital as at June 30, 2024: $1,873 million (December 31, 2023: $1,875 million; June 30, 2023: $1,875 million).