XML 86 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Capital stock
Deficit
Accumulated other comprehensive (loss) income
Other
Total equity attributable to shareholders
Non-controlling interests
Beginning balance, shares at Dec. 31, 2021   1,779,331,000          
Beginning balance at Dec. 31, 2021 $ 32,307 $ 28,497 $ (6,566) $ (23) [1] $ 1,949 [2] $ 23,857 $ 8,450
Net income 1,017 0 432 0 0 432 585
Total other comprehensive loss 49 0 0 49 [1] 0 49 0
Total comprehensive income (loss) 1,066 $ 0 432 49 [1] 0 481 585
Transactions with owners              
Dividend reinvestment plan, shares   269,000          
Increase (decrease) through share repurchase program, shares   (24,250,000)          
Total transactions with owners, shares   (23,981,000)          
Dividends (note 31) (1,143) $ 0 (1,143) 0 0 (1,143) 0
Increase (decrease) through acquisition of subsidiary, equity 329 0 0 0 0 [2] 0 329
Disbursements to non-controlling interests (note 32) (846) 0 0 0 0 0 (846)
Dividend reinvestment plan (note 31) 0 5 (5) 0 0 0 0
Share buyback program (note 31) (424) (388) 0 0 (36) [2] (424) 0
Total transactions with owners (2,084) $ (383) (1,148) 0 (36) [2] (1,567) (517)
Ending balance, shares at Dec. 31, 2022   1,755,350,000          
Ending balance at Dec. 31, 2022 31,289 $ 28,114 (7,282) 26 [1] 1,913 [2] 22,771 8,518
Net income 1,953 0 1,272 0 0 1,272 681
Total other comprehensive loss (2) 0 0 (2) [1] 0 (2) 0
Total comprehensive income (loss) 1,951 $ 0 1,272 (2) [1] 0 1,270 681
Transactions with owners              
Dividend reinvestment plan, shares   220,000          
Increase (decrease) through share repurchase program, shares   0          
Total transactions with owners, shares   220,000          
Dividends (note 31) (700) $ 0 (700) 0 0 (700) 0
Funding from non-controlling interests (note 32) 40           40
Disbursements to non-controlling interests (note 32) (578) 0 0 0 0 0 (578)
Dividend reinvestment plan (note 31) 0 3 (3) 0 0 0 0
Total transactions with owners (1,238) $ 3 (703) 0 0 [2] (700) (538)
Ending balance, shares at Dec. 31, 2023   1,755,570,000          
Ending balance at Dec. 31, 2023 $ 32,002 $ 28,117 $ (6,713) $ 24 [1] $ 1,913 [2] $ 23,341 $ 8,661
[1] Includes cumulative translation adjustments as at December 31, 2023: $95 million loss (December 31, 2022: $93 million loss).
[2] Includes additional paid-in capital as at December 31, 2023: $1,875 million (December 31, 2022: $1,875 million).