XML 128 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
NON-CONTROLLING INTERESTS (Tables)
 12 Months Ended
Dec. 31, 2024
Non-controlling interests [Abstract]  
Schedules of non-controlling interests
a) Non-Controlling Interests (“NCI”) Continuity
Nevada Gold Mines Pueblo Viejo
Tanzania Mines1
 Loulo-Gounkoto Tongon Reko Diq Other Total
NCI in subsidiary at December 31, 2024 38.5  % 40  % 16  % 20  % 10.3  % 50  % Various
At January 1, 2023 $6,068  $1,128  $321  $739  $13  $329  ($80) $8,518 
Share of income (loss) 548  63  25  69  7  (31) —  681 
Cash contributed —  —  —  —  —  40  —  40 
Disbursements (454) (48) (24) (48) (4) —  —  (578)
At December 31, 2023 $6,162  $1,143  $322  $760  $16  $338  ($80) $8,661 
Share of income (loss) 884  101  53  (31) —  (63) —  944 
Cash contributed —  —  —  —  —  146  —  146 
Disbursements (667) (84) —  (34) —  —  —  (785)
At December 31, 2024 $6,379  $1,160  $375  $695  $16  $421  ($80) $8,966 
1Tanzania mines consist of the two operating mines, North Mara and Bulyanhulu.

b) Summarized Financial Information on Subsidiaries with Material Non-Controlling Interests
Summarized Balance Sheets
   Nevada Gold Mines Pueblo Viejo
Tanzania Mines1
 Loulo-Gounkoto Tongon Reko Diq
As at Dec. 31, 2024 As at Dec. 31, 2023 As at Dec. 31, 2024 As at Dec. 31, 2023 As at Dec. 31, 2024 As at Dec. 31, 2023 As at Dec. 31, 2024 As at Dec. 31, 2023 As at Dec. 31, 2024 As at Dec. 31, 2023 As at Dec. 31, 2024 As at Dec. 31, 2023
Current assets $3,812  $2,531  $776  $547  $332  $303  $974  $782  $136  $118  $94  $21 
Non-current assets 14,590  14,094  5,210  5,244  2,215  2,006  3,446  3,747  183  225  933  752 
Total assets $18,402  $16,625  $5,986  $5,791  $2,547  $2,309  $4,420  $4,529  $319  $343  $1,027  $773 
Current liabilities 807  704  1,245  1,079  636  760  284  171  138  135  241  62 
Non-current liabilities 1,082  1,147  1,543  1,538  438  409  537  539  46  68  2  — 
Total liabilities $1,889  $1,851  $2,788  $2,617  $1,074  $1,169  $821  $710  $184  $203  $243  $62 
Summarized Statements of Income
   Nevada Gold Mines Pueblo Viejo
Tanzania Mines1
 Loulo-Gounkoto Tongon Reko Diq
For the years ended December 31 2024 2023 2024 2023 2024 2023 2024 2023 2024 2023 2024 2023
Revenue $6,616  $6,051  $1,429  $1,118  $1,265  $1,033  $1,346  $1,335  $399  $398  $—  $— 
Income (loss) from continuing operations after tax 2,635  1,645  212  108  331  158  (174) 326  (4) 64  (126) (62)
Other comprehensive loss (4) (8) —  —  (1) —  —  —  —  —  —  — 
Total comprehensive income (loss) $2,631  $1,637  $212  $108  $330  $158  ($174) $326  ($4) $64  ($126) ($62)
Dividends paid to NCI2
 $667  $454  $84  $48  $—  $—  $34  $48  $—  $4  $—  $— 
Summarized Statements of Cash Flows    
  Nevada Gold Mines Pueblo Viejo
Tanzania Mines1
 Loulo-Gounkoto Tongon Reko Diq
For the years ended December 31 2024 2023 2024 2023 2024 2023 2024 2023 2024 2023 2024 2023
Net cash provided by (used in) operating activities $2,994  $2,667  $619  $447  $467  $238  $496  $467  ($3) $82  ($180) ($38)
Net cash used in investing activities (1,331) (1,405) (308) (429) (295) (311) (383) (375) (23) (30) (128) (3)
Net cash provided by (used in) financing activities (1,733) (1,182) (80) 42  (134) (46) (162) (196) (1) (103) 380  54 
Net increase (decrease) in cash and cash equivalents ($70) $80  $231  $60  $38  ($119) ($49) ($104) ($27) ($51) $72  $13 
1Tanzania mines consist of the two operating mines, North Mara and Bulyanhulu.
2Includes partner distributions