XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
May 31, 2014
May 31, 2013
May 31, 2012
Operating Activities:      
Net income $ 2,097us-gaap_NetIncomeLoss $ 1,561us-gaap_NetIncomeLoss $ 2,032us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 2,587us-gaap_DepreciationDepletionAndAmortization 2,386us-gaap_DepreciationDepletionAndAmortization 2,113us-gaap_DepreciationDepletionAndAmortization
Provision for uncollectible accounts 130us-gaap_ProvisionForDoubtfulAccounts 167us-gaap_ProvisionForDoubtfulAccounts 160us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes and other noncash items 581fdx_DeferredIncomeTaxesAndOtherNoncashItems 521fdx_DeferredIncomeTaxesAndOtherNoncashItems 1,126fdx_DeferredIncomeTaxesAndOtherNoncashItems
Business realignment, impairment and other charges   479fdx_BusinessRealignmentImpairmentAndOtherChargesNoncash 134fdx_BusinessRealignmentImpairmentAndOtherChargesNoncash
Stock-based compensation 117us-gaap_ShareBasedCompensation 109us-gaap_ShareBasedCompensation 105us-gaap_ShareBasedCompensation
Changes in assets and liabilities:      
Receivables (516)us-gaap_IncreaseDecreaseInReceivables (451)us-gaap_IncreaseDecreaseInReceivables (254)us-gaap_IncreaseDecreaseInReceivables
Other current assets (22)us-gaap_IncreaseDecreaseInOtherOperatingAssets 257us-gaap_IncreaseDecreaseInOtherOperatingAssets (231)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Pension and postretirement healthcare assets and liabilities, net (453)fdx_IncreaseDecreaseInPensionAndPostretirementHealthcareAssetsAndLiabilitiesNet (335)fdx_IncreaseDecreaseInPensionAndPostretirementHealthcareAssetsAndLiabilitiesNet (453)fdx_IncreaseDecreaseInPensionAndPostretirementHealthcareAssetsAndLiabilitiesNet
Accounts payable and other liabilities (235)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 10us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 144us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net (22)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (16)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (41)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash provided by operating activities 4,264us-gaap_NetCashProvidedByUsedInOperatingActivities 4,688us-gaap_NetCashProvidedByUsedInOperatingActivities 4,835us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:      
Capital expenditures (3,533)us-gaap_PaymentsToAcquireProductiveAssets (3,375)us-gaap_PaymentsToAcquireProductiveAssets (4,007)us-gaap_PaymentsToAcquireProductiveAssets
Business acquisitions, net of cash acquired (36)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (483)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (116)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from asset dispositions and other 18fdx_ProceedsFromAssetDispositionsAndOther 55fdx_ProceedsFromAssetDispositionsAndOther 74fdx_ProceedsFromAssetDispositionsAndOther
Cash used in investing activities (3,551)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,803)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,049)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:      
Principal payments on debt (254)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (417)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (29)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Proceeds from debt issuance 1,997us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,739us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Proceeds from stock issuances 557us-gaap_ProceedsFromIssuanceOrSaleOfEquity 280us-gaap_ProceedsFromIssuanceOrSaleOfEquity 128us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Excess tax benefit on the exercise of stock options 44us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 23us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 18us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid (187)us-gaap_PaymentsOfDividends (177)us-gaap_PaymentsOfDividends (164)us-gaap_PaymentsOfDividends
Purchase of treasury stock, including accelerated share repurchase agreements (4,857)us-gaap_PaymentsForRepurchaseOfCommonStock (246)us-gaap_PaymentsForRepurchaseOfCommonStock (197)us-gaap_PaymentsForRepurchaseOfCommonStock
Other, net (19)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (18)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Cash (used in) provided by financing activities (2,719)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,184us-gaap_NetCashProvidedByUsedInFinancingActivities (244)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 5us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (27)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (2,009)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,074us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 515us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 4,917us-gaap_CashAndCashEquivalentsAtCarryingValue 2,843us-gaap_CashAndCashEquivalentsAtCarryingValue 2,328us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 2,908us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,917us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,843us-gaap_CashAndCashEquivalentsAtCarryingValue