XML 72 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Details 4) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Feb. 29, 2016
Feb. 29, 2016
Feb. 28, 2015
Condensed Financial Statements Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   $ 3,796 $ 3,473
Investing Activities:      
Capital expenditures   (3,562) (2,969)
Business acquisitions, net of cash acquired     (1,429)
Asset dispositions and other, net   (17) 16
Cash used in investing activities   (3,579) (4,382)
Financing Activities:      
Principal payments on debt   (28) (1)
Proceeds from debt issuances   1,238 2,491
Proceeds from stock issuances   79 272
Excess tax benefit on the exercise of stock options   9 31
Dividends paid   (210) (171)
Purchases of treasury stock $ (1,000) (2,133) (1,016)
Other, net   (16) (23)
Cash (used in) provided by financing activities   (1,061) 1,583
Effect of exchange rate changes on cash   (78) (104)
Net (decrease) increase in cash and cash equivalents   (922) 570
Cash and cash equivalents at beginning of period   3,763 2,908
Cash and cash equivalents at end of period 2,841 2,841 3,478
Parent Company Member      
Condensed Financial Statements Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   (833) (460)
Investing Activities:      
Capital expenditures     (1)
Business acquisitions, net of cash acquired     (1,429)
Asset dispositions and other, net   (55)  
Cash used in investing activities   (55) (1,430)
Financing Activities:      
Net transfers from (to) Parent   1,036 692
Proceeds from debt issuances   1,238 2,491
Proceeds from stock issuances   79 272
Excess tax benefit on the exercise of stock options   9 31
Dividends paid   (210) (171)
Purchases of treasury stock   (2,133) (1,016)
Other, net   (16) (23)
Cash (used in) provided by financing activities   3 2,276
Net (decrease) increase in cash and cash equivalents   (885) 386
Cash and cash equivalents at beginning of period   2,383 1,756
Cash and cash equivalents at end of period 1,498 1,498 2,142
Guarantor Subsidiaries Member      
Condensed Financial Statements Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   4,213 3,443
Investing Activities:      
Capital expenditures   (3,434) (2,849)
Asset dispositions and other, net   26 35
Cash used in investing activities   (3,408) (2,814)
Financing Activities:      
Net transfers from (to) Parent   (1,039) (681)
Payment on loan between subsidiaries   109 202
Intercompany dividends   20 38
Principal payments on debt   (7) (1)
Other, net   (27) (105)
Cash (used in) provided by financing activities   (944) (547)
Effect of exchange rate changes on cash   (17) (31)
Net (decrease) increase in cash and cash equivalents   (156) 51
Cash and cash equivalents at beginning of period   487 441
Cash and cash equivalents at end of period 331 331 492
Non Guarantor Subsidiaries Member      
Condensed Financial Statements Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   370 382
Investing Activities:      
Capital expenditures   (128) (119)
Asset dispositions and other, net   12 (19)
Cash used in investing activities   (116) (138)
Financing Activities:      
Net transfers from (to) Parent   3 (11)
Payment on loan between subsidiaries   (109) (202)
Intercompany dividends   (20) (38)
Principal payments on debt   (21)  
Other, net   27 105
Cash (used in) provided by financing activities   (120) (146)
Effect of exchange rate changes on cash   (61) (73)
Net (decrease) increase in cash and cash equivalents   73 25
Cash and cash equivalents at beginning of period   971 861
Cash and cash equivalents at end of period 1,044 1,044 886
Consolidation Eliminations Member      
Condensed Financial Statements Captions [Line Items]      
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   46 108
Financing Activities:      
Net (decrease) increase in cash and cash equivalents   46 108
Cash and cash equivalents at beginning of period   (78) (150)
Cash and cash equivalents at end of period $ (32) $ (32) $ (42)