XML 71 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Details 3) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Feb. 29, 2016
Feb. 28, 2015
Feb. 29, 2016
Feb. 28, 2015
Condensed Financial Statements Captions [Line Items]        
REVENUES $ 12,654 $ 11,716 $ 37,386 $ 35,339
OPERATING EXPENSES:        
Salaries and employee benefits 4,712 4,335 13,807 12,678
Purchased transportation 2,623 2,165 7,505 6,404
Rentals and landing fees 744 686 2,121 2,009
Depreciation and amortization 663 652 1,964 1,954
Fuel 537 810 1,864 2,982
Maintenance and repairs 504 505 1,581 1,604
Other 2,007 1,525 5,399 4,520
OPERATING EXPENSES 11,790 10,678 34,241 32,151
OPERATING INCOME 864 1,038 3,145 3,188
OTHER INCOME (EXPENSE):        
Interest, net (81) (58) (218) (153)
Other, net (1) 5 (6) 8
INCOME BEFORE INCOME TAXES 782 985 2,921 3,043
PROVISION FOR INCOME TAXES 275 357 1,031 1,099
NET INCOME 507 628 1,890 1,944
COMPREHENSIVE INCOME 389 458 1,559 1,587
Parent Company Member        
OPERATING EXPENSES:        
Salaries and employee benefits 32 25 92 78
Rentals and landing fees 1 1 4 4
Depreciation and amortization     1 1
Intercompany charges, net (344) (48) (525) (191)
Other 311 22 428 108
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries 507 628 1,890 1,944
Interest, net (90) (66) (246) (172)
Intercompany charges, net 95 68 257 176
Other, net (5) (2) (11) (4)
INCOME BEFORE INCOME TAXES 507 628 1,890 1,944
NET INCOME 507 628 1,890 1,944
COMPREHENSIVE INCOME 488 611 1,834 1,891
Guarantor Subsidiaries Member        
Condensed Financial Statements Captions [Line Items]        
REVENUES 10,838 9,793 31,190 29,488
OPERATING EXPENSES:        
Salaries and employee benefits 4,072 3,712 11,811 10,902
Purchased transportation 2,106 1,527 5,481 4,381
Rentals and landing fees 660 597 1,843 1,746
Depreciation and amortization 608 593 1,792 1,783
Fuel 520 790 1,808 2,913
Maintenance and repairs 471 468 1,476 1,497
Intercompany charges, net 294 (34) 338 (82)
Other 1,344 1,231 3,901 3,635
OPERATING EXPENSES 10,075 8,884 28,450 26,775
OPERATING INCOME 763 909 2,740 2,713
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries 86 91 220 292
Interest, net 6 6 20 15
Intercompany charges, net (105) (74) (264) (192)
Other, net (1) (4) (10) (5)
INCOME BEFORE INCOME TAXES 749 928 2,706 2,823
PROVISION FOR INCOME TAXES 249 274 915 916
NET INCOME 500 654 1,791 1,907
COMPREHENSIVE INCOME 487 640 1,758 1,864
Non Guarantor Subsidiaries Member        
Condensed Financial Statements Captions [Line Items]        
REVENUES 1,892 2,024 6,449 6,136
OPERATING EXPENSES:        
Salaries and employee benefits 608 598 1,904 1,698
Purchased transportation 545 695 2,132 2,170
Rentals and landing fees 84 89 278 263
Depreciation and amortization 55 59 171 170
Fuel 17 20 56 69
Maintenance and repairs 33 37 105 107
Intercompany charges, net 50 82 187 273
Other 399 315 1,211 911
OPERATING EXPENSES 1,791 1,895 6,044 5,661
OPERATING INCOME 101 129 405 475
OTHER INCOME (EXPENSE):        
Interest, net 3 2 8 4
Intercompany charges, net 10 6 7 16
Other, net 5 11 15 17
INCOME BEFORE INCOME TAXES 119 148 435 512
PROVISION FOR INCOME TAXES 26 83 116 183
NET INCOME 93 65 319 329
COMPREHENSIVE INCOME 7 (74) 77 68
Consolidation Eliminations Member        
Condensed Financial Statements Captions [Line Items]        
REVENUES (76) (101) (253) (285)
OPERATING EXPENSES:        
Purchased transportation (28) (57) (108) (147)
Rentals and landing fees (1) (1) (4) (4)
Other (47) (43) (141) (134)
OPERATING EXPENSES (76) (101) (253) (285)
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries (593) (719) (2,110) (2,236)
INCOME BEFORE INCOME TAXES (593) (719) (2,110) (2,236)
NET INCOME (593) (719) (2,110) (2,236)
COMPREHENSIVE INCOME $ (593) $ (719) $ (2,110) $ (2,236)