XML 142 R113.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
May 31, 2018
May 31, 2017
May 31, 2016
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 4,674 $ 4,930 $ 5,708
INVESTING ACTIVITIES      
Capital expenditures (5,663) (5,116) (4,818)
Business acquisitions, net of cash acquired (179)   (4,618)
Proceeds from sale of business 123    
Proceeds from asset dispositions and other 42 135 (10)
Cash used in investing activities (5,677) (4,981) (9,446)
FINANCING ACTIVITIES      
Principal payments on debt (38) (82) (41)
Proceeds from debt issuances 1,480 1,190 6,519
Proceeds from stock issuances 327 337 183
Dividends paid (535) (426) (277)
Purchase of treasury stock (1,017) (509) (2,722)
Other, net 10 18 (51)
Cash provided by financing activities 227 528 3,611
Effect of exchange rate changes on cash 72 (42) (102)
Net (decrease) increase in cash and cash equivalents (704) 435 (229)
Cash and cash equivalents at beginning of period 3,969 3,534 3,763
Cash and cash equivalents at end of period 3,265 3,969 3,534
Consolidation Eliminations [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 32 (4) 35
FINANCING ACTIVITIES      
Net (decrease) increase in cash and cash equivalents 32 (4) 35
Cash and cash equivalents at beginning of period (47) (43) (78)
Cash and cash equivalents at end of period (15) (47) (43)
Parent Company [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (2,837) (1,155) (831)
INVESTING ACTIVITIES      
Capital expenditures (1)    
Proceeds from asset dispositions and other (6) 34 (55)
Cash used in investing activities (7) 34 (55)
FINANCING ACTIVITIES      
Net transfers from (to) Parent 1,529 421 1,629
Payment on loan between subsidiaries 663 41 (4,805)
Proceeds from debt issuances 1,480 1,190 6,519
Proceeds from stock issuances 327 337 183
Dividends paid (535) (426) (277)
Purchase of treasury stock (1,017) (509) (2,722)
Other, net 3 (12) (51)
Cash provided by financing activities 2,450 1,042 476
Effect of exchange rate changes on cash (5) (11) 1
Net (decrease) increase in cash and cash equivalents (399) (90) (409)
Cash and cash equivalents at beginning of period 1,884 1,974 2,383
Cash and cash equivalents at end of period 1,485 1,884 1,974
Guarantor Subsidiaries [Member[ | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 6,767 5,254 5,932
INVESTING ACTIVITIES      
Capital expenditures (5,299) (4,694) (4,617)
Business acquisitions, net of cash acquired (44)    
Proceeds from asset dispositions and other 33 25 33
Cash used in investing activities (5,310) (4,669) (4,584)
FINANCING ACTIVITIES      
Net transfers from (to) Parent (1,612) (518) (1,549)
Payment on loan between subsidiaries   (15) 109
Intercompany dividends 98 1 20
Principal payments on debt (22) (55) (19)
Other, net 7 (13) (48)
Cash provided by financing activities (1,529) (600) (1,487)
Effect of exchange rate changes on cash 4 14 (22)
Net (decrease) increase in cash and cash equivalents (68) (1) (161)
Cash and cash equivalents at beginning of period 325 326 487
Cash and cash equivalents at end of period 257 325 326
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 712 835 572
INVESTING ACTIVITIES      
Capital expenditures (363) (422) (201)
Business acquisitions, net of cash acquired (135)   (4,618)
Proceeds from sale of business 123    
Proceeds from asset dispositions and other 15 76 12
Cash used in investing activities (360) (346) (4,807)
FINANCING ACTIVITIES      
Net transfers from (to) Parent 83 97 (80)
Payment on loan between subsidiaries (663) (26) 4,696
Intercompany dividends (98) (1) (20)
Principal payments on debt (16) (27) (22)
Other, net   43 48
Cash provided by financing activities (694) 86 4,622
Effect of exchange rate changes on cash 73 (45) (81)
Net (decrease) increase in cash and cash equivalents (269) 530 306
Cash and cash equivalents at beginning of period 1,807 1,277 971
Cash and cash equivalents at end of period $ 1,538 $ 1,807 $ 1,277