XML 72 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Plans (Tables)
12 Months Ended
May 31, 2018
Retirement Plan Tables [Abstract]  
Schedule of Retirement Plan Costs

A summary of our retirement plans costs over the past three years is as follows (in millions):

 

 

2018

 

 

2017

 

 

2016

 

Defined benefit pension plans

 

$

150

 

 

$

234

 

 

$

214

 

Defined contribution plans

 

 

527

 

 

 

480

 

 

 

416

 

Postretirement healthcare plans

 

 

74

 

 

 

76

 

 

 

82

 

Retirement plans mark-to-market (gain) loss

 

 

(10

)

 

 

(24

)

 

 

1,498

 

 

 

$

741

 

 

$

766

 

 

$

2,210

 

 

The components of the MTM adjustments are as follows (in millions):

 

 

 

2018

 

 

2017

 

 

2016

 

Discount rate changes

 

$

(613

)

 

$

266

 

 

$

1,129

 

Demographic assumption experience

 

 

382

 

 

 

450

 

 

 

(916

)

Annuity contract purchase

 

 

210

 

 

 

 

 

 

 

Actual versus expected return on assets

 

 

11

 

 

 

(740

)

 

 

1,285

 

Total mark-to-market (gain) loss

 

$

(10

)

 

$

(24

)

 

$

1,498

 

 

Schedule of Weighted-Average Actuarial Assumptions Used to Determine the Benefit Obligations and Net Periodic Benefit Cost of Plans

Weighted-average actuarial assumptions used to determine the benefit obligations and net periodic benefit cost of our plans are as follows:

 

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

Discount rate used to determine benefit

   obligation

 

 

4.27

%

 

 

4.08

%

 

 

4.13

%

 

 

2.37

%

 

 

2.43

%

 

 

2.46

%

 

 

4.33

%

 

 

4.32

%

 

 

4.43

%

Discount rate used to determine net periodic

   benefit cost

 

 

4.08

 

 

 

4.13

 

 

 

4.42

 

 

 

2.43

 

 

 

2.46

 

 

 

2.95

 

 

 

4.32

 

 

 

4.43

 

 

 

4.62

 

Rate of increase in future compensation

   levels used to determine benefit obligation

 

 

4.43

 

 

 

4.47

 

 

 

4.46

 

 

 

2.26

 

 

 

2.42

 

 

 

2.82

 

 

 

 

 

 

 

 

 

 

Rate of increase in future compensation levels

   used to determine net periodic benefit cost

 

 

4.47

 

 

 

4.46

 

 

 

4.62

 

 

 

2.42

 

 

 

2.82

 

 

 

3.19

 

 

 

 

 

 

 

 

 

 

Expected long-term rate of return on assets

 

 

6.50

 

 

 

6.50

 

 

 

6.50

 

 

 

3.09

 

 

 

3.18

 

 

 

3.68

 

 

 

 

 

 

 

 

 

 

 

Schedule of Plan Assets at Measurement Date

The fair values of investments by level and asset category and the weighted-average asset allocations for our U.S. Pension Plans and most significant international pension plans at the measurement date are presented in the following table (in millions):

 

 

Plan Assets at Measurement Date

 

 

 

2018

 

Asset Class (U.S. Plans)

 

Fair Value

 

 

Actual %

 

 

Target

Range

%(1)

 

Quoted Prices in

Active Markets

Level 1

 

 

Other Observable

Inputs

Level 2

 

 

Unobservable

Inputs

Level 3

 

Cash and cash equivalents

 

$

714

 

 

 

3

%

 

0 - 5%

 

$

19

 

 

$

695

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

30 - 50

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap equity(2)

 

 

2,449

 

 

 

11

 

 

 

 

 

840

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

3,506

 

 

 

16

 

 

 

 

 

2,681

 

 

 

172

 

 

 

 

 

Global equities(2)

 

 

1,772

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. SMID cap equity

 

 

780

 

 

 

4

 

 

 

 

 

780

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

50 - 70

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

5,834

 

 

 

26

 

 

 

 

 

 

 

 

 

5,834

 

 

 

 

 

Government(2)

 

 

4,872

 

 

 

22

 

 

 

 

 

 

 

 

 

3,345

 

 

 

 

 

Mortgage-backed and other(2)

 

 

626

 

 

 

3

 

 

 

 

 

 

 

 

 

125

 

 

 

 

 

Alternative investments(2)

 

 

1,573

 

 

 

7

 

 

0 - 10

 

 

 

 

 

 

 

 

 

$

209

 

Other

 

 

(69

)

 

 

 

 

 

 

 

(62

)

 

 

(7

)

 

 

 

 

Total U.S. plan assets

 

$

22,057

 

 

 

100

%

 

 

 

$

4,258

 

 

$

10,164

 

 

$

209

 

Asset Class (International Plans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24

 

 

 

2

%

 

 

 

$

2

 

 

$

22

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

146

 

 

 

11

 

 

 

 

 

 

 

 

 

70

 

 

 

 

 

Global equities(2)

 

 

228

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(2)

 

 

306

 

 

 

23

 

 

 

 

 

 

 

 

 

68

 

 

 

 

 

Government(2)

 

 

452

 

 

 

34

 

 

 

 

 

108

 

 

 

256

 

 

 

 

 

Mortgage-backed and other(2)

 

 

168

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investments

 

 

19

 

 

 

2

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

Other

 

 

(23

)

 

 

(2

)

 

 

 

 

(6

)

 

 

(17

)

 

 

 

 

Total international plan assets

 

$

1,320

 

 

 

100

%

 

 

 

$

104

 

 

$

418

 

 

 

 

 

 

(1)

Target ranges have not been provided for international plan assets as they are managed at an individual country level.

 

(2)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy but are included in the total.

 

 

 

Plan Assets at Measurement Date

 

 

 

2017

 

Asset Class (U.S. Plans)

 

Fair Value

 

 

Actual %

 

 

Target

Range

%(1)

 

Quoted Prices in

Active Markets

Level 1

 

 

Other Observable

Inputs

Level 2

 

 

Unobservable

Inputs

Level 3

 

Cash and cash equivalents

 

$

1,076

 

 

 

4

%

 

0 - 5%

 

$

26

 

 

$

1,050

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

30 - 50

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap equity(2)

 

 

2,415

 

 

 

10

 

 

 

 

 

830

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

3,521

 

 

 

14

 

 

 

 

 

2,747

 

 

 

157

 

 

 

 

 

Global equities(2)

 

 

3,276

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. SMID cap equity

 

 

987

 

 

 

4

 

 

 

 

 

987

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

50 - 70

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

8,163

 

 

 

33

 

 

 

 

 

 

 

 

 

8,163

 

 

 

 

 

Government(2)

 

 

4,674

 

 

 

19

 

 

 

 

 

 

 

 

 

3,454

 

 

 

 

 

Mortgage-backed and other(2)

 

 

603

 

 

 

2

 

 

 

 

 

 

 

 

 

129

 

 

 

 

 

Alternative investments(2)

 

 

377

 

 

 

2

 

 

0 - 5

 

 

 

 

 

 

 

 

 

$

129

 

Other

 

 

(159

)

 

 

(1

)

 

 

 

 

(161

)

 

 

2

 

 

 

 

 

Total U.S. plan assets

 

$

24,933

 

 

 

100

%

 

 

 

$

4,429

 

 

$

12,955

 

 

$

129

 

Asset Class (International Plans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

48

 

 

 

4

%

 

 

 

$

2

 

 

$

46

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

137

 

 

 

11

 

 

 

 

 

 

 

 

 

72

 

 

 

 

 

Global equities(2)

 

 

202

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(2)

 

 

270

 

 

 

22

 

 

 

 

 

 

 

 

 

49

 

 

 

 

 

Government(2)

 

 

405

 

 

 

34

 

 

 

 

 

95

 

 

 

230

 

 

 

 

 

Mortgage-backed and other(2)

 

 

145

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investments

 

 

17

 

 

 

1

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

Other

 

 

(18

)

 

 

(1

)

 

 

 

 

(2

)

 

 

(16

)

 

 

 

 

Total international plan assets

 

$

1,206

 

 

 

100

%

 

 

 

$

95

 

 

$

398

 

 

 

 

 

 

(1)

Target ranges have not been provided for international plan assets as they are managed at an individual country level.

 

(2)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy but are included in the total.

Schedule of Change in Fair Value of Level 3 Assets

The change in fair value of Level 3 assets that use significant unobservable inputs is shown in the table below (in millions):

 

 

U.S. Pension Plans

 

 

 

2018

 

 

2017

 

Balance at beginning of year

 

$

129

 

 

$

48

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

Assets held during current year

 

 

8

 

 

 

5

 

Assets sold during the year

 

 

4

 

 

 

1

 

Purchases, sales and settlements

 

 

68

 

 

 

75

 

Balance at end of year

 

$

209

 

 

$

129

 

 

Schedule of Changes in the Pension and Postretirement Healthcare Plans' Benefit Obligation and Fair Value of Assets and Funded Status

The following table provides a reconciliation of the changes in the pension and postretirement healthcare plans’ benefit obligations and fair value of assets over the two-year period ended May 31, 2018 and a statement of the funded status as of May 31, 2018 and 2017 (in millions):

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Accumulated Benefit Obligation (“ABO”)

 

$

22,029

 

 

$

27,244

 

 

$

1,956

 

 

$

1,842

 

 

 

 

 

 

 

 

 

Changes in Projected Benefit Obligation (“PBO”)

   and Accumulated Postretirement Benefit

   Obligation (“APBO”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PBO/APBO at the beginning of year

 

$

27,870

 

 

$

27,804

 

 

$

2,043

 

 

$

1,798

 

 

$

927

 

 

$

905

 

Service cost

 

 

679

 

 

 

638

 

 

 

97

 

 

 

83

 

 

 

36

 

 

 

36

 

Interest cost

 

 

1,115

 

 

 

1,128

 

 

 

49

 

 

 

43

 

 

 

39

 

 

 

39

 

Actuarial loss

 

 

21

 

 

 

571

 

 

 

(34

)

 

 

161

 

 

 

(9

)

 

 

(14

)

Benefits paid

 

 

(854

)

 

 

(2,271

)

 

 

(46

)

 

 

(38

)

 

 

(80

)

 

 

(72

)

Settlements

 

 

(6,178

)

 

 

 

 

 

(5

)

 

 

(7

)

 

 

 

 

 

 

Purchase accounting adjustment

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

63

 

 

 

(23

)

 

 

42

 

 

 

33

 

PBO/APBO at the end of year

 

$

22,653

 

 

$

27,870

 

 

$

2,167

 

 

$

2,043

 

 

$

955

 

 

$

927

 

Change in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

$

24,933

 

 

$

23,017

 

 

$

1,379

 

 

$

1,254

 

 

$

 

 

$

 

Actual return on plan assets

 

 

1,609

 

 

 

2,167

 

 

 

49

 

 

 

112

 

 

 

 

 

 

 

Company contributions

 

 

2,547

 

 

 

2,020

 

 

 

84

 

 

 

95

 

 

 

42

 

 

 

36

 

Benefits paid

 

 

(854

)

 

 

(2,271

)

 

 

(46

)

 

 

(38

)

 

 

(80

)

 

 

(72

)

Settlements

 

 

(6,178

)

 

 

 

 

 

(5

)

 

 

(7

)

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

48

 

 

 

(37

)

 

 

38

 

 

 

36

 

Fair value of plan assets at the end of year

 

$

22,057

 

 

$

24,933

 

 

$

1,509

 

 

$

1,379

 

 

$

 

 

$

 

Funded Status of the Plans

 

$

(596

)

 

$

(2,937

)

 

$

(658

)

 

$

(664

)

 

$

(955

)

 

$

(927

)

Amount Recognized in the Balance Sheet at May 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent asset

 

$

 

 

$

 

 

$

73

 

 

$

40

 

 

$

 

 

$

 

Current pension, postretirement healthcare and

   other benefit obligations

 

 

(22

)

 

 

(33

)

 

 

(16

)

 

 

(17

)

 

 

(62

)

 

 

(39

)

Noncurrent pension, postretirement healthcare

   and other benefit obligations

 

 

(574

)

 

 

(2,904

)

 

 

(715

)

 

 

(687

)

 

 

(893

)

 

 

(888

)

Net amount recognized

 

$

(596

)

 

$

(2,937

)

 

$

(658

)

 

$

(664

)

 

$

(955

)

 

$

(927

)

Amounts Recognized in AOCI and not yet reflected

   in Net Periodic Benefit Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service (credit) cost and other

 

$

(292

)

 

$

(410

)

 

$

(10

)

 

$

(13

)

 

$

2

 

 

$

(4

)

Amounts Recognized in AOCI and not yet reflected in

   Net Periodic Benefit Cost expected to be amortized in

   next year’s Net Periodic Benefit Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit and other

 

$

(118

)

 

$

(118

)

 

$

(2

)

 

$

(2

)

 

$

 

 

$

 

 

Schedule of Components of Pension Plans

Our pension plans included the following components at May 31 (in millions):

 

 

 

PBO

 

 

Fair Value of

Plan Assets

 

 

Funded Status

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

Qualified

 

$

22,413

 

 

$

22,057

 

 

$

(356

)

Nonqualified

 

 

240

 

 

 

 

 

 

(240

)

International Plans

 

 

2,167

 

 

 

1,509

 

 

 

(658

)

Total

 

$

24,820

 

 

$

23,566

 

 

$

(1,254

)

2017

 

 

 

 

 

 

 

 

 

 

 

 

Qualified

 

$

27,600

 

 

$

24,933

 

 

$

(2,667

)

Nonqualified

 

 

270

 

 

 

 

 

 

(270

)

International Plans

 

 

2,043

 

 

 

1,379

 

 

 

(664

)

Total

 

$

29,913

 

 

$

26,312

 

 

$

(3,601

)

 

Schedule of Fair Value of Plan Assets for Pension Plans with an Obligation in Excess of Plan Assets

 

The table above provides the PBO, fair value of plan assets and funded status of our pension plans on an aggregated basis. The following table presents our plans on a disaggregated basis to show those plans (as a group) whose assets did not exceed their liabilities. The fair value of plan assets for pension plans with a PBO or ABO in excess of plan assets at May 31 were as follows (in millions):

 

 

 

PBO Exceeds the Fair Value

of Plan Assets

 

 

 

2018

 

 

2017

 

U.S. Pension Benefits

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

22,057

 

 

$

24,933

 

PBO

 

 

(22,653

)

 

 

(27,870

)

Net funded status

 

$

(596

)

 

$

(2,937

)

International Pension Benefits

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

1,060

 

 

$

952

 

PBO

 

 

(1,791

)

 

 

(1,656

)

Net funded status

 

$

(731

)

 

$

(704

)

 

 

 

ABO Exceeds the Fair Value

of Plan Assets

 

 

 

2018

 

 

2017

 

U.S. Pension Benefits

 

 

 

 

 

 

 

 

ABO(1)

 

$

(1,134

)

 

$

(27,244

)

Fair value of plan assets

 

 

859

 

 

 

24,933

 

PBO

 

 

(1,214

)

 

 

(27,870

)

Net funded status

 

$

(355

)

 

$

(2,937

)

International Pension Benefits

 

 

 

 

 

 

 

 

ABO(1)

 

$

(1,581

)

 

$

(1,433

)

Fair value of plan assets

 

 

1,060

 

 

 

928

 

PBO

 

 

(1,791

)

 

 

(1,626

)

Net funded status

 

$

(731

)

 

$

(698

)

(1)

ABO not used in determination of funded status.

Schedule of Contributions to Pension Plans

Contributions to our U.S. Pension Plans for the years ended May 31 were as follows (in millions):

 

 

2018

 

 

2017

 

Required

 

$

22

 

 

$

459

 

Voluntary

 

 

2,478

 

 

 

1,541

 

 

 

$

2,500

 

 

$

2,000

 

 

Schedule of Net Periodic Benefit Cost

Net periodic benefit cost for the three years ended May 31 were as follows (in millions):

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

Service cost

 

$

679

 

 

$

638

 

 

$

622

 

 

$

97

 

 

$

83

 

 

$

40

 

 

$

36

 

 

$

36

 

 

$

40

 

Interest cost

 

 

1,115

 

 

 

1,128

 

 

 

1,155

 

 

 

49

 

 

 

43

 

 

 

25

 

 

 

39

 

 

 

39

 

 

 

42

 

Expected return on plan assets

 

 

(1,624

)

 

 

(1,501

)

 

 

(1,490

)

 

 

(46

)

 

 

(38

)

 

 

(18

)

 

 

 

 

 

 

 

 

 

Amortization of prior service credit

 

 

(118

)

 

 

(118

)

 

 

(118

)

 

 

(2

)

 

 

(2

)

 

 

(3

)

 

 

(1

)

 

 

 

 

 

 

Actuarial losses (gains) and other

 

 

37

 

 

 

(95

)

 

 

1,563

 

 

 

(38

)

 

 

87

 

 

 

(1

)

 

 

(9

)

 

 

(14

)

 

 

(64

)

Net periodic benefit cost

 

$

89

 

 

$

52

 

 

$

1,732

 

 

$

60

 

 

$

173

 

 

$

43

 

 

$

65

 

 

$

61

 

 

$

18

 

 

Schedule of Amounts Recognized in Other Comprehensive Income for All Plans

Amounts recognized in other comprehensive income (“OCI”) for all plans for the years ended May 31 were as follows (in millions):

 

 

 

2018

 

 

2017

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement

Healthcare Plans

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement

Healthcare Plans

 

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

Prior service cost

   (credit) arising

   during period

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

$

4

 

 

$

 

 

$

 

 

$

1

 

 

$

1

 

 

$

(3

)

 

$

(2

)

Amortizations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior services

   credit

 

 

118

 

 

 

83

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

118

 

 

 

74

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

Total recognized in

   OCI

 

$

118

 

 

$

83

 

 

$

2

 

 

$

1

 

 

$

6

 

 

$

5

 

 

$

118

 

 

$

74

 

 

$

3

 

 

$

3

 

 

$

(3

)

 

$

(2

)

 

Schedule of Expected Future Benefit Payments

Benefit payments, which reflect expected future service, are expected to be paid as follows for the years ending May 31 (in millions):

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement

Healthcare Plans

 

2019

 

$

680

 

 

$

48

 

 

$

62

 

2020

 

 

781

 

 

 

48

 

 

 

65

 

2021

 

 

846

 

 

 

54

 

 

 

69

 

2022

 

 

951

 

 

 

71

 

 

 

73

 

2023

 

 

1,071

 

 

 

79

 

 

 

76

 

2024-2028

 

 

7,325

 

 

 

428

 

 

 

369