XML 81 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 28, 2018
Feb. 28, 2018
Feb. 28, 2017
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   $ 1,162 $ 2,645
Investing Activities:      
Capital expenditures   (3,994) (3,790)
Business acquisitions, net of cash acquired   (44)  
Proceeds from asset dispositions and other   21 123
Cash used in investing activities   (4,017) (3,667)
Financing Activities:      
Proceeds from short-term borrowings, net   797  
Proceeds from debt issuances   1,481 1,190
Principal payments on debt   (31) (49)
Proceeds from stock issuances   284 265
Dividends paid   (402) (319)
Purchase of treasury stock $ (288) (558) (358)
Other, net   6 2
Cash provided by financing activities   1,577 731
Effect of exchange rate changes on cash   98 (70)
Net decrease in cash and cash equivalents   (1,180) (361)
Cash and cash equivalents at beginning of period   3,969 3,534
Cash and cash equivalents at end of period 2,789 2,789 3,173
Consolidation Eliminations [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   10 (2)
Financing Activities:      
Net decrease in cash and cash equivalents   10 (2)
Cash and cash equivalents at beginning of period   (47) (43)
Cash and cash equivalents at end of period (37) (37) (45)
Parent Company [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (3,537) (1,497)
Investing Activities:      
Proceeds from asset dispositions and other   (5) 85
Cash used in investing activities   (5) 85
Financing Activities:      
Proceeds from short-term borrowings, net   797  
Net transfers from (to) Parent   807 117
Payment on loan between subsidiaries   210 36
Proceeds from debt issuances   1,481 1,190
Proceeds from stock issuances   284 265
Dividends paid   (402) (319)
Purchase of treasury stock   (558) (358)
Other, net   2 (8)
Cash provided by financing activities   2,621 923
Effect of exchange rate changes on cash   (6) (10)
Net decrease in cash and cash equivalents   (927) (499)
Cash and cash equivalents at beginning of period   1,884 1,974
Cash and cash equivalents at end of period 957 957 1,475
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   4,664 3,615
Investing Activities:      
Capital expenditures   (3,746) (3,456)
Business acquisitions, net of cash acquired   (44)  
Proceeds from asset dispositions and other   23 16
Cash used in investing activities   (3,767) (3,440)
Financing Activities:      
Net transfers from (to) Parent   (895) (148)
Payment on loan between subsidiaries     (15)
Intercompany dividends     1
Principal payments on debt   (17) (33)
Other, net   4 (12)
Cash provided by financing activities   (908) (207)
Effect of exchange rate changes on cash   61 7
Net decrease in cash and cash equivalents   50 (25)
Cash and cash equivalents at beginning of period   325 326
Cash and cash equivalents at end of period 375 375 301
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   25 529
Investing Activities:      
Capital expenditures   (248) (334)
Proceeds from asset dispositions and other   3 22
Cash used in investing activities   (245) (312)
Financing Activities:      
Net transfers from (to) Parent   88 31
Payment on loan between subsidiaries   (210) (21)
Intercompany dividends     (1)
Principal payments on debt   (14) (16)
Other, net     22
Cash provided by financing activities   (136) 15
Effect of exchange rate changes on cash   43 (67)
Net decrease in cash and cash equivalents   (313) 165
Cash and cash equivalents at beginning of period   1,807 1,277
Cash and cash equivalents at end of period $ 1,494 $ 1,494 $ 1,442