XML 64 R40.htm IDEA: XBRL DOCUMENT v3.25.2
LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS (Tables)
12 Months Ended
May 31, 2025
Debt and Lease Obligation [Abstract]  
Schedule of Long-term Debt (Net of Discounts and Debt Issuance Costs)
The components of long-term debt (net of discounts and debt issuance costs), along with maturity dates for the years subsequent to May 31, 2025, are as follows (in millions):
May 31,
Interest Rate %Maturity20252024
Senior secured debt:
1.875 2034$729 $780 
Senior unsecured debt:
3.25 2026749 748 
3.40 2028498 498 
4.20 2029398 398 
3.10-4.25
20301,738 1,739 
2.40 2031992 992 
4.90 2034496 497 
3.90 2035495 495 
3.25 2041740 740 
3.875-4.10
2043985 986 
5.10 2044742 743 
4.10 2045641 642 
4.55-4.75
20462,462 2,464 
4.40 2047736 737 
4.05 2048986 987 
4.95 2049835 836 
5.25 20501,225 1,227 
4.50 2065245 246 
7.60 2098237 237 
Euro senior unsecured debt:
0.45 2026569 542 
1.625 20271,422 1,353 
0.45 2029679 647 
1.30 2032566 539 
0.95 2033734 699 
Total senior unsecured debt19,170 18,992 
Finance lease obligations680 431 
20,579 20,203 
Less current portion1,428 68 
$19,151 $20,135 
Schedule of Principal Payments on Long-Term Debt
The following table sets forth the future scheduled principal payments due by fiscal year on our long-term debt (in millions):
Debt Principal
2026$1,371 
20271,476 
2028552 
20291,135 
20301,802 
Thereafter13,777 
Subtotal20,113 
Discount and debt issuance costs$(214)
Total debt$19,899