XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows From Operating Activities    
Net Income $ 914 $ 2,022
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 570 527
Impairments 2 2
Accretion on discounted liabilities 10 11
Deferred taxes 191 (81)
Undistributed equity earnings (515) 325
Net gain on dispositions (6) (261)
Other 116 94
Working capital adjustments    
Decrease (increase) in accounts and notes receivable (386) 918
Decrease (increase) in inventories (536) (747)
Decrease (increase) in prepaid expenses and other current assets (504) 60
Increase (decrease) in accounts payable 1,512 394
Increase (decrease) in taxes and other accruals 45 (485)
Net Cash Provided by Operating Activities 1,413 2,779
Cash Flows From Investing Activities    
Capital expenditures and investments [1] (1,370) (2,294)
Proceeds from asset dispositions [2] 15 (5) [3]
Advances/loans—related parties (182) (50)
Collection of advances/loans—related parties   50
Other (75) 47
Net Cash Used in Investing Activities (1,612) (2,252)
Cash Flows From Financing Activities    
Issuance of debt 150 1,169
Repayment of debt (166) (904)
Issuance of common stock (29) (25)
Repurchase of common stock (633) (733)
Dividends paid on common stock (625) (574)
Distributions to noncontrolling interests (28) (20)
Net proceeds from issuance of Phillips 66 Partners LP common units 669 384
Other [1] 11 2
Net Cash Used in Financing Activities (651) (701)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 8 56
Net Change in Cash and Cash Equivalents (842) (118)
Cash and cash equivalents at beginning of period 3,074 5,207
Cash and Cash Equivalents at End of Period $ 2,232 $ 5,089
[1] Includes intercompany capital contributions.
[2] Includes return of investments in equity affiliates and working capital true-ups on dispositions.
[3] Includes return of investments in equity affiliates and working capital true-ups on dispositions