XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities    
Net income $ 526 $ 761
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 791 504
Impairments 26 165
Accretion on discounted liabilities 12 9
Deferred income taxes (133) (55)
Undistributed equity earnings 120 (180)
Loss on early redemption of debt 0 2
Net gain on dispositions (1,087) 0
Unrealized investment (gain) loss 10 (6)
Other (6) 11
Working capital adjustments    
Accounts and notes receivable 901 199
Inventories (1,214) (2,555)
Prepaid expenses and other current assets (254) (179)
Accounts payable 384 1,678
Taxes and other accruals 111 (590)
Net Cash Provided by (Used in) Operating Activities 187 (236)
Cash Flows From Investing Activities    
Capital expenditures and investments (423) (628)
Return of investments in equity affiliates 25 41
Proceeds from asset dispositions 2,034 2
Advances/loans—related parties (20) 0
Other (25) (80)
Net Cash Provided by (Used in) Investing Activities 1,591 (665)
Cash Flows From Financing Activities    
Issuance of debt 0 3,815
Repayment of debt (1,287) (3,013)
Issuance of common stock 23 50
Repurchase of common stock (247) (1,164)
Dividends paid on common stock (469) (448)
Distributions to noncontrolling interests (14) (13)
Other (55) (73)
Net Cash Used in Financing Activities (2,049) (846)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 22 (6)
Net Change in Cash and Cash Equivalents (249) (1,753)
Cash and cash equivalents at beginning of period 1,738 3,323
Cash and Cash Equivalents at End of Period $ 1,489 $ 1,570