XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Par Value
Capital in Excess of Par
Treasury Stock
Retained Earnings
Accum. Other Comprehensive Loss
Noncontrolling Interests
Beginning balance at Dec. 31, 2023 $ 31,650 $ 7 $ 19,650 $ (19,342) $ 30,550 $ (282) $ 1,067
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 761       748   13
Other comprehensive income (loss) (30)         (30)  
Dividends paid on common stock (448)       (448)    
Repurchase of common stock (1,147)     (1,147)      
Distributions to noncontrolling interests (13)           (13)
Benefit plan activity 20   24   (4)   0
Ending balance at Mar. 31, 2024 $ 30,793 7 19,674 (20,489) 30,846 (312) 1,067
Beginning balance, common stock issued (in shares) at Dec. 31, 2023 654,842,101            
Beginning balance, treasury stock (in shares) at Dec. 31, 2023 224,377,439            
Stockholders' Equity, Shares [Roll Forward]              
Repurchase of common stock (in shares) 7,955,117            
Shares issued - share-based compensation (in shares) 1,442,590            
Ending balance, common stock issued (in shares) at Mar. 31, 2024 656,284,691            
Ending balance, treasury stock (in shares) at Mar. 31, 2024 232,332,556            
Beginning balance at Dec. 31, 2024 $ 28,463 7 19,788 (22,751) 30,771 (407) 1,055
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 526       487   39
Other comprehensive income (loss) 94         94  
Dividends paid on common stock (469)       (469)    
Repurchase of common stock (244)     (244)      
Distributions to noncontrolling interests (14)           (14)
Benefit plan activity (3)   1   (4)   0
Ending balance at Mar. 31, 2025 $ 28,353 $ 7 $ 19,789 $ (22,995) $ 30,785 $ (313) $ 1,080
Beginning balance, common stock issued (in shares) at Dec. 31, 2024 656,987,861            
Beginning balance, treasury stock (in shares) at Dec. 31, 2024 248,594,923            
Stockholders' Equity, Shares [Roll Forward]              
Repurchase of common stock (in shares) 1,996,593            
Shares issued - share-based compensation (in shares) 1,185,541            
Ending balance, common stock issued (in shares) at Mar. 31, 2025 658,173,402            
Ending balance, treasury stock (in shares) at Mar. 31, 2025 250,591,516