XML 43 R27.htm IDEA: XBRL DOCUMENT
v3.23.1

ACQUISITIONS AND DIVESTITURES (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Business Combinations [Abstract] |
Schedule of Business Acquisitions Consideration Transferred | As of the acquisition date, the fair value of consideration transferred consisted of the following:
(In millions) | January 3, 2023
Purchase price | $ | 1,958 |
Estimated net working capital and other adjustments | 15 |
Cash consideration paid | 1,973 |
Settlement of preexisting relationship(1) | 1
Fair value of consideration transferred | $ | 1,974 |
_______________ (1)Prior to the acquisition, we had a preexisting relationship with Viasat’s TDL business in the normal course of business. As of the closing date, our CS segment had a receivable from Viasat’s TDL business with a fair value of $1 million that was settled in connection with the acquisition. The following table summarizes the preliminary allocation of the fair value of consideration transferred to assets acquired and liabilities assumed as of the acquisition date:
(In millions) | January 3, 2023
Receivables | $ | 28 |
Contract assets | 18 |
Inventories | 164 |
Other current assets | 9 |
Property, plant and equipment | 50 |
Operating lease right-of-use assets | 12 |
Goodwill | 1,014 |
Other intangible assets | 850 |
Deferred income tax | 33 |
Other non-current assets | 6 |
Total assets acquired | $ | 2,184 |
Accounts payable | $ | 20 |
Contract liabilities | 28 |
Compensation and benefits | 2 |
Other accrued items | 119 |
Operating lease liabilities | 10 |
Other long-term liabilities | 31 |
Total liabilities assumed | $ | 210 |
Net assets acquired | $ | 1,974 |
Schedule of Identifiable Intangible Assets Acquired | The preliminary fair value of identifiable intangible assets acquired as of the acquisition date are as following:
| Total |  | Useful Lives
| (In millions) |  | (In Years)
Developed technology | $ | 358 |  |  | 17
Customer relationships:(1) |  |  |
Backlog | 25 |  |  | 2
Government programs | 467 |  |  | 15
Total customer relationships | 492 |  |  |
Total identifiable intangible assets acquired | $ | 850 |  |  |
_______________ (1)TDL had backlog and government programs intangible assets that we classified as customer relationships.

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration