XML 36 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
9 Months Ended
Sep. 30, 2015
Supplemental Detail for Certain Components of Consolidated Balance Sheets  
Schedule of acquired lease intangible assets, net

 

A.Acquired lease intangible assets, net, consist of the following

 

September 30,

 

December 31,

 

(dollars in thousands) at:

 

2015

 

2014

 

Acquired in-place leases

 

$

1,046,040

 

$

1,005,244

 

Accumulated amortization of acquired in-place leases

 

(242,183

)

(177,722

)

Acquired above-market leases

 

296,196

 

252,581

 

Accumulated amortization of acquired above-market leases

 

(56,499

)

(40,379

)

 

 

 

 

 

 

 

 

$

1,043,554

 

$

1,039,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets, net

 

 

 

September 30,

 

December 31,

 

B.Other assets, net, consist of the following (dollars in thousands) at:

 

2015

 

2014

 

 

 

 

 

 

 

Deferred financing costs, net

 

$

21,428

 

$

23,274

 

Notes receivable issued in connection with property sales

 

18,040

 

18,342

 

Restricted escrow deposits

 

17,437

 

36,540

 

Prepaid expenses

 

13,292

 

14,137

 

Credit facility origination costs, net

 

10,979

 

4,171

 

Impounds related to mortgages payable

 

5,093

 

5,789

 

Corporate assets, net

 

2,188

 

2,600

 

Other items

 

(176

)

2,797

 

 

 

 

 

 

 

 

 

$

88,281

 

$

107,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions payable

 

C.Distributions payable consist of the following declared

 

September 30,

 

December 31,

 

distributions (dollars in thousands) at:

 

2015 

 

2014 

 

 

 

 

 

 

 

Common stock distributions

 

$

45,447 

 

$

41,268 

 

Preferred stock dividends

 

2,257 

 

2,257 

 

Noncontrolling interests distributions

 

140 

 

150 

 

 

 

 

 

 

 

 

 

$

47,844 

 

$

43,675 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

D.Accounts payable and accrued expenses consist of the

 

September 30,

 

December 31,

 

following (dollars in thousands) at:

 

2015 

 

2014 

 

 

 

 

 

 

 

Notes payable - interest payable

 

$

33,987 

 

$

63,919 

 

Property taxes payable

 

19,181 

 

11,634 

 

Accrued costs on properties under development

 

11,944 

 

18,011 

 

Mortgages, term loans, credit line - interest payable and interest rate swaps

 

11,337 

 

4,569 

 

Other items

 

20,770 

 

25,154 

 

 

 

 

 

 

 

 

 

$

97,219 

 

$

123,287 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of acquired lease intangible liabilities, net

 

E.Acquired lease intangible liabilities, net, consist of the

 

September 30,

 

December 31,

 

following (dollars in thousands) at:

 

2015

 

2014

 

 

 

 

 

 

 

Acquired below-market leases

 

$

274,739

 

$

243,025

 

Accumulated amortization of acquired below-market leases

 

(33,611

)

(22,556

)

 

 

 

 

 

 

 

 

$

241,128

 

$

220,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

F.Other liabilities consist of the following

 

September 30,

 

December 31,

 

(dollars in thousands) at:

 

2015 

 

2014 

 

 

 

 

 

 

 

Rent received in advance

 

$

26,313 

 

$

36,122 

 

Security deposits

 

6,051 

 

5,876 

 

Capital lease obligations

 

4,629 

 

4,397 

 

Preferred units issued upon acquisition of ARCT

 

-

 

6,750 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

36,993 

 

$

53,145