XML 22 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Mortgages Payable
3 Months Ended
Mar. 31, 2016
Mortgages Payable  
Debt instrument  
Debt

 

6.Mortgages Payable

 

During the first three months of 2016, we made $164.3 million in principal payments, including the repayment of seven mortgages in full for $146.7 million.  Additionally, we assumed mortgages totaling $32.5 million, excluding net premiums.  The mortgages are secured by the properties on which the debt was placed.  Approximately $9.7 million of the assumed mortgages is considered non-recourse debt with limited customary exceptions for items such as solvency, bankruptcy, misrepresentation, fraud, misapplication of payments, environmental liabilities, failure to pay taxes, insurance premiums, liens on the property, violations of the single purpose entity requirements, and uninsured losses, and the remaining $22.8 million of the assumed mortgages is non-recourse debt without such exceptions.  We expect to pay off the mortgages as soon as prepayment penalties make it economically feasible to do so.

 

During the first three months of 2016, aggregate net premiums totaling $692,000 were recorded upon the assumption of a mortgage with an above-market interest rate. Amortization of our net premiums is recorded as a reduction to interest expense over the remaining term of the respective mortgages, using a method that approximates the effective-interest method. These mortgages contain customary covenants, such as limiting our ability to further mortgage each applicable property or to discontinue insurance coverage without the prior consent of the lender. At March 31, 2016, we remain in compliance with these covenants.

 

During the first three months of 2015, we made $51.3 million in principal payments, including the repayment of three mortgages in full for $49.4 million.  No mortgages were assumed during the first three months of 2015.

 

We did not incur any deferred financing costs on our mortgages assumed in 2016. The balance of our deferred financing costs, which are classified as part of mortgages payable, net, on our consolidated balance sheets, was $498,000 at March 31, 2016 and $553,000 at December 31, 2015. These costs are being amortized over the remaining term of each mortgage.

 

The following is a summary of all our mortgages payable as of March 31, 2016 and December 31, 2015, respectively (dollars in thousands):

 

 

 

 

 

Weighted

 

Weighted

 

Weighted

 

 

 

Unamortized

 

 

 

 

 

 

 

Average

 

Average

 

Average

 

 

 

Premium

 

 

 

 

 

 

 

Stated

 

Effective

 

Remaining

 

Remaining

 

and Deferred

 

Mortgage

 

 

 

Number of

 

Interest

 

Interest

 

Years Until

 

Principal

 

Finance Costs

 

Payable

 

As Of

 

Properties(1)

 

Rate(2)

 

Rate(3)

 

Maturity

 

Balance

 

Balance, net

 

Balance

 

3/31/16

 

135 

 

5.0% 

 

4.3% 

 

4.3 

 

$

505,864 

 

$

8,177 

 

$

514,041 

 

12/31/15

 

183 

 

4.9% 

 

4.1% 

 

3.6 

 

$

637,658 

 

$

8,529 

 

$

646,187 

 

 

(1) At March 31, 2016, there were 39 mortgages on 135 properties, while at December 31, 2015, there were 44 mortgages on 183 properties.  The mortgages require monthly payments, with principal payments due at maturity.  The mortgages are at fixed interest rates, except for five mortgages on 14 properties totaling $58.4 million at March 31, 2016, including net unamortized discounts.  At December 31, 2015, four mortgages on 13 properties totaling $51.1 million, including net unamortized discounts, were at variable interest rates.  After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our variable rate mortgage debt includes three mortgages totaling $22.8 million at March 31, 2016, and two mortgages totaling $15.5 million at December 31, 2015.

 

(2)  Stated interest rates ranged from 2.3% to 6.9% at March 31, 2016, while stated interest rates ranged from 2.0% to 6.9% at December 31, 2015.

 

(3)  Effective interest rates ranged from 2.3% to 8.9% at March 31, 2016, while effective interest rates ranged from 2.2% to 8.9% at December 31, 2015.

 

The following table summarizes the maturity of mortgages payable, excluding net premiums of $8.7 million and deferred finance costs of $498,000, as of March 31, 2016 (dollars in millions):

 

Year of Maturity

 

 

 

2016

 

$

21.7 

 

2017

 

149.8 

 

2018

 

15.5 

 

2019

 

26.3 

 

2020

 

82.4 

 

Thereafter

 

210.2 

 

 

 

 

 

Totals

 

$

505.9