XML 56 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgages Payable (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
loan
item
Sep. 30, 2016
USD ($)
item
Sep. 30, 2015
USD ($)
item
Dec. 31, 2015
USD ($)
item
Debt instrument        
Number of assumed mortgages refinanced | loan 1      
Assumed mortgages payable   $ 32,500,000 $ 0  
Proceeds from mortgages payable $ 10,000,000 9,963,000    
Mortgage Payable Balance 503,201,000 503,201,000   $ 646,187,000
Maturity mortgages payable, excluding net premiums        
2017 175,000,000 175,000,000    
2018 350,000,000 350,000,000    
2019 550,000,000 550,000,000    
Thereafter 2,300,000,000 2,300,000,000    
Totals $ 3,375,000,000 $ 3,375,000,000    
Minimum        
Debt instrument        
Weighted Average Stated Interest Rate (as a percent) 2.30% 2.30%   2.00%
Weighted Average Effective Interest Rate (as a percent) 2.50% 2.50%   2.20%
Maximum        
Debt instrument        
Weighted Average Stated Interest Rate (as a percent) 6.90% 6.90%   6.90%
Weighted Average Effective Interest Rate (as a percent) 8.80% 8.80%   8.90%
Mortgages Payable        
Debt instrument        
Amount repaid   $ 183,700,000 140,800,000  
Net premiums recorded upon acquisition of mortgages   692,000    
Remaining balance of deferred financing costs at period end $ 374,000 $ 374,000   $ 553,000
Number of Properties | item 129 129   183
Weighted Average Stated Interest Rate (as a percent) 4.90% 4.90%   4.90%
Weighted Average Effective Interest Rate (as a percent) 4.30% 4.30%   4.10%
Weighted Average Remaining Years Until Maturity   3 years 10 months 24 days   3 years 7 months 6 days
Principal Balance $ 496,470,000 $ 496,470,000   $ 637,658,000
Unamortized Premium Balance 6,731,000 6,731,000   8,529,000
Mortgage Payable Balance $ 503,201,000 $ 503,201,000   $ 646,187,000
Number of mortgages | item 38 38   44
Number of properties with mortgages | item 129 129   183
Maturity mortgages payable, excluding net premiums        
2016 $ 36,300,000 $ 36,300,000    
2017 109,400,000 109,400,000    
2018 15,900,000 15,900,000    
2019 42,300,000 42,300,000    
2020 82,400,000 82,400,000    
Thereafter 210,200,000 210,200,000    
Totals 496,500,000 496,500,000    
Mortgages repaid in full        
Debt instrument        
Amount repaid   $ 161,500,000 $ 135,300,000  
Maturity mortgages payable, excluding net premiums        
Number of mortgages repaid | item   8 10  
Variable rate mortgages        
Debt instrument        
Principal Balance $ 68,100,000 $ 68,100,000   $ 51,100,000
Number of mortgages | item 5 5   4
Number of properties with mortgages | item 14 14   13
Variable rate mortgages after interest rate arrangements        
Debt instrument        
Principal Balance $ 32,400,000 $ 32,400,000   $ 15,500,000
Number of mortgages | item 3 3   2