XML 28 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable
12 Months Ended
Dec. 31, 2017
Notes Payable  
Debt  
Debt

8.         Notes Payable

 

A. General

Our senior unsecured notes and bonds consist of the following, sorted by maturity date (dollars in millions):

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

5.375% notes, issued in September 2005 and due in September 2017

 

$

-

 

$

175

 

2.000% notes, issued in October 2012 and due in January 2018

 

350

 

350

 

6.750% notes, issued in September 2007 and due in August 2019

 

-

 

550

 

5.750% notes, issued in June 2010 and due in January 2021

 

250

 

250

 

3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022

 

950

 

450

 

4.650% notes, issued in July 2013 and due in August 2023

 

750

 

750

 

3.875% notes, issued in June 2014 and due in July 2024

 

350

 

350

 

4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026

 

650

 

250

 

3.000% notes, issued in October 2016 and due in January 2027

 

600

 

600

 

3.650% notes, issued in December 2017 and due in January 2028

 

550

 

-

 

5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035

 

250

 

250

 

4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047

 

550

 

-

 

Total principal amount

 

5,250

 

3,975

 

Unamortized net original issuance premiums and deferred financing costs

 

(20

)

(41

)

 

 

$

5,230

 

$

3,934

 

 

The following table summarizes the maturity of our notes and bonds payable as of December 31, 2017, excluding unamortized net original issuance premiums and deferred financing costs (dollars in millions):

 

Year of Maturity

 

Principal

 

2018

 

$

350

(1)

2019

 

-

 

2020

 

-

 

2021

 

250

 

2022

 

950

 

Thereafter

 

3,700

 

Totals

 

$

5,250

 

 

(1)         In January 2018, we repaid all $350 million of outstanding 2.000% notes, plus accrued and unpaid interest.

 

As of December 31, 2017, the weighted average interest rate on our notes and bonds payable was 3.9% and the weighted average remaining years until maturity was 9.3 years.

 

Interest incurred on all of the notes and bonds was $197.1 million for 2017, $171.5 million for 2016 and $179.5 million for 2015. The interest rate on each of these notes and bonds is fixed.

 

Our outstanding notes and bonds are unsecured; accordingly, we have not pledged any assets as collateral for these or any other obligations. Interest on all of the senior note and bond obligations is paid semiannually.

 

All of these notes and bonds contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. At December 31, 2017, we were in compliance with these covenants.

 

B. Note Issuances

 

During the three year period ended December 31, 2017 we issued the following notes and bonds (dollars in millions):

 

2017 Issuances

Date of
Issuance

Maturity date

 

Principal
amount
issued

Public
offering
price

Effective yield to
maturity

4.125% notes

March 2017

October 2026 (1)

$

400

102.98%

3.75%

4.650% notes

March 2017

March 2047

 

300

99.97%

4.65%

3.250% notes

December 2017

October 2022 (2)

 

500

101.77%

2.84%

3.650% notes

December 2017

January 2028

 

550

99.78%

3.68%

4.650% notes

December 2017

March 2047 (3)

 

250

105.43%

4.32%

 

2016 Issuances

 

 

 

 

 

3.000% notes

October 2016

January 2027

$

600

98.67%

3.15%

 

 

 

 

 

 

 

 

(1)   This issuance constitutes a further issuance of, and formed a single series with the senior notes due 2026 issued in September 2014.

(2)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2022 issued in October 2012.

(3)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2047 issued in March 2017.

 

The net proceeds of $1.3 billion from the December 2017 note offerings were used to redeem all $550.0 million aggregate principal amount of our outstanding 2019 notes, including accrued and unpaid interest, and to repay borrowings outstanding under our $2.0 billion revolving credit facility and, to the extent not used for those purposes, to fund the development and acquisitions of additional properties and for other general corporate purposes. The net proceeds of $705.2 million from the March 2017 note offerings were used to repay borrowings outstanding under our credit facility to fund investment opportunities and for other general corporate purposes.

 

The net proceeds of approximately $586.7 million from the October 2016 offering were used to repay borrowings outstanding under our credit facility.

 

C. Note Repayment

In December 2017, we completed the early redemption on all $550.0 million of outstanding 6.75% notes due August 2019, plus accrued and unpaid interest. As a result of the early redemption, we recognized a $42.4 million loss on extinguishment of debt, which represents $0.15 on a diluted per common share basis.

 

In September 2017, we repaid our $175.0 million of outstanding 5.375% notes, plus accrued and unpaid interest.

 

In September 2016, we repaid all $275.0 million of outstanding 5.950% notes, plus accrued and unpaid interest.

 

In November 2015, we repaid $150.0 million of outstanding 5.500% notes, plus accrued and unpaid interest.