XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total stockholders' equity
Preferred stock
Common stock
Preferred stock and paid in capital
Common stock and paid in capital
Distributions in excess of net income
Noncontrolling interests
Total
Balance at Dec. 31, 2014 $ 5,613,401     $ 395,378 $ 6,464,987 $ (1,246,964) $ 27,698 $ 5,641,099
Balance (in shares) at Dec. 31, 2014   16,350,000 224,881,192          
Increase (Decrease) in Stockholders' Equity                
Net income 283,766         283,766 1,089 284,855
Distributions paid and payable (567,012)         (567,012) (1,652) (568,664)
Share issuances, net of costs 1,190,006       1,190,006     1,190,006
Share issuances, net of costs (in shares)     25,322,655          
Redemption of common units 4,347       4,347   (4,347)  
Redemption of common units (in shares)     168,182          
Reallocation of equity 1,051       1,051   (1,051)  
Share-based compensation, net 6,037       6,037     6,037
Share-based compensation, net (in shares)     44,728          
Balance at Dec. 31, 2015 6,531,596     395,378 7,666,428 (1,530,210) 21,737 6,553,333
Balance (in shares) at Dec. 31, 2015   16,350,000 250,416,757          
Increase (Decrease) in Stockholders' Equity                
Net income 315,571         315,571 906 316,477
Distributions paid and payable (642,529)         (642,529) (12,682) (655,211)
Share issuances, net of costs 557,636       557,636     557,636
Share issuances, net of costs (in shares)     9,449,167          
Contributions by noncontrolling interests             15,906 15,906
Redemption of common units (2,865)       (2,865)   (6,161) (9,026)
Redemption of common units (in shares)     103,182          
Reallocation of equity (543)       (543)   543  
Share-based compensation, net 7,938       7,938     7,938
Share-based compensation, net (in shares)     199,153          
Balance at Dec. 31, 2016 6,766,804     395,378 8,228,594 (1,857,168) 20,249 6,787,053
Balance (in shares) at Dec. 31, 2016   16,350,000 260,168,259          
Increase (Decrease) in Stockholders' Equity                
Net income 318,798         318,798 520 319,318
Distributions paid and payable (701,020)         (701,020) (2,047) (703,067)
Share issuances, net of costs 1,388,080       1,388,080     1,388,080
Share issuances, net of costs (in shares)     23,957,741          
Preferred shares redeemed (408,751)     $ (395,378)   (13,373)   (408,751)
Preferred shares redeemed (in shares)   (16,350,000)            
Reallocation of equity (485)       (485)   485  
Share-based compensation, net 8,075       8,075     8,075
Share-based compensation, net (in shares)     87,685          
Balance at Dec. 31, 2017 $ 7,371,501       $ 9,624,264 $ (2,252,763) $ 19,207 $ 7,390,708
Balance (in shares) at Dec. 31, 2017     284,213,685