EX-99.1 2 realtyincomeexhibit991q220.htm EXHIBIT 99.1
Exhibit 99.1
REALTY INCOME ANNOUNCES OPERATING RESULTS FOR
SECOND QUARTER AND FIRST SIX MONTHS OF 2019
SAN DIEGO, CALIFORNIA, August 5, 2019....Realty Income Corporation (Realty Income, NYSE: O), The Monthly Dividend Company®, today announced operating results for the second quarter and six months ended June 30, 2019. All per share amounts presented in this press release are on a diluted per common share basis unless stated otherwise.
COMPANY HIGHLIGHTS:
For the quarter ended June 30, 2019:

• | Net income per share was $0.31

• | AFFO per share increased 2.5% to $0.82, compared to the quarter ended June 30, 2018

• | Invested $1.1 billion in 102 properties, bringing our investments year-to-date to over $1.6 billion, including £433.9 million (or approximately $549.2 million) related to our first international real estate investment in the United Kingdom

• | Raised $1.0 billion from the sale of common stock

• | Issued $500 million of senior unsecured notes due 2029 through a public offering, and £315 million in senior unsecured notes due 2034 through a private placement

CEO Comments
“We completed another strong quarter and our business continues to perform well,” said Sumit Roy, Realty Income’s President and Chief Executive Officer. “We invested approximately $1.1 billion in high quality real estate during the quarter, including completing our first-ever international acquisition, bringing us to over $1.6 billion invested during the first half of the year. To finance our investment activity, we raised approximately $1.9 billion of attractively priced capital during the quarter, including over $1.0 billion of equity."
"We ended the quarter with nearly full availability on our $3.0 billion revolving credit facility and a debt-to-EBITDA ratio of 5.4x. We remain very well-positioned with a conservative capital structure, sector-leading cost of capital, and a robust pipeline of investment opportunities.”
Financial Results
Revenue
Revenue for the quarter ended June 30, 2019, increased 11.1% to $365.5 million, as compared to $328.9 million for the same quarter in 2018. Revenue for the six months ended June 30, 2019 increased 11.2% to $719.8 million, as compared to $647.2 million for the same period in 2018.
Net Income Available to Common Stockholders
Net income available to common stockholders for the quarter ended June 30, 2019, was $95.2 million, as compared to $96.4 million for the same quarter in 2018. Net income per share for the quarter ended June 30, 2019, was $0.31, as compared to $0.34 for the same quarter in 2018.
Net income available to common stockholders for the six months ended June 30, 2019 was $206.1 million, as compared to $179.5 million for the same period in 2018. Net income per share for the six months ended June 30, 2019 was $0.67, as compared to $0.63 for the same period in 2018.

The calculation to determine net income for a real estate company includes impairments, gains on property sales and foreign currency gains and losses. These items can vary from quarter to quarter and can significantly impact net income and period to period comparisons.
Funds From Operations Available to Common Stockholders (FFO)
FFO for the quarter ended June 30, 2019, increased to $251.5 million, as compared to $226.1 million for the same quarter in 2018. FFO per share for the quarter ended June 30, 2019, increased to $0.81, as compared to $0.79 for the same quarter in 2018.
FFO for the six months ended June 30, 2019 increased to $497.2 million, as compared to $451.0 million for the same period in 2018. FFO per share for the six months ended June 30, 2019 increased to $1.62, as compared to $1.58 for the same period in 2018.
Adjusted Funds From Operations Available to Common Stockholders (AFFO)
AFFO for the quarter ended June 30, 2019, increased 11.9% to $253.9 million, as compared to $227.0 million for the same quarter in 2018. AFFO per share for the quarter ended June 30, 2019, increased 2.5% to $0.82, as compared to $0.80 for the same quarter in 2018.
AFFO for the six months ended June 30, 2019 increased 11.3% to $502.7 million, as compared to $451.5 million for the same period in 2018. AFFO per share for the six months ended June 30, 2019 increased 2.5% to $1.63, as compared to $1.59 for the same period in 2018.
The company considers FFO and AFFO to be appropriate supplemental measures of a Real Estate Investment Trust’s (REIT’s) operating performance. Realty Income defines FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trusts’ (NAREIT’s) definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of real estate assets, and reduced by gains on property sales. AFFO further adjusts FFO for unique revenue and expense items, which the company believes are not as pertinent to the measurement of the company’s ongoing operating performance. Presentation of the information regarding FFO and AFFO is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO and AFFO in the same way, so comparisons with other REITs may not be meaningful. FFO and AFFO should not be considered as alternatives to reviewing our cash flows from operating, investing, and financing activities. In addition, FFO and AFFO should not be considered as measures of liquidity, our ability to make cash distributions, or our ability to pay interest payments. See the reconciliations of net income available to common stockholders to FFO and AFFO on pages seven and eight of this press release.
Dividend Increases
In June 2019, Realty Income announced the 87 th consecutive quarterly dividend increase, which is the 102 nd increase in the amount of the dividend since the company’s listing on the New York Stock Exchange (NYSE) in 1994. The annualized dividend amount as of June 30, 2019 was $2.718 per share. The amount of monthly dividends paid per share increased 2.9% to $0.678 in the second quarter of 2019, as compared to $0.659 for the same quarter of 2018. During the second quarter of 2019, the company distributed $208.9 million in common dividends to shareholders, representing 82.3% of its AFFO of $253.9 million.
Real Estate Portfolio Update
As of June 30, 2019, Realty Income’s portfolio of freestanding, single-tenant properties consisted of 5,951 properties located in 49 states, Puerto Rico and the United Kingdom, leased to 265 different commercial tenants, and doing business in 49 industries. The properties are leased under long-term, net lease agreements with a weighted average remaining lease term of 9.4 years.
Asset Management Activities
The company’s portfolio of commercial real estate, owned primarily under long-term net leases, continues to perform well and provides dependable rental revenue supporting the payment of monthly dividends. As of June 30, 2019, portfolio occupancy was 98.3% with 102 properties available for lease out of 5,951 properties in the portfolio, as compared to 98.3% as of March 31, 2019 and 98.7% as of June 30, 2018. Economic occupancy, or occupancy as measured by rental revenue, was 98.6% as of June 30, 2019, as compared to 98.8% as of March 31, 2019 and 98.9% as of June 30, 2018.
- 2 -

Since March 31, 2019, when the company reported 102 properties available for lease, the company had 102 lease expirations, re-leased 86 properties and sold 16 vacant properties during the quarter ended June 30, 2019. Of the 86 properties re-leased during the quarter ended June 30, 2019, 82 properties were re-leased to the same tenants and four were re-leased to new tenants after a period of vacancy. The annual new rent on these re-leases was $23.8 million, as compared to the previous annual rent of $23.7 million on the same properties, representing a rent recapture rate of 100.4% on the properties re-leased during the quarter ended June 30, 2019.
Since December 31, 2018, when the company reported 80 properties available for lease, the company had 210 lease expirations, re-leased 157 properties and sold 31 vacant properties during the six months ended June 30, 2019. Of the 157 properties re-leased during the six months ended June 30, 2019, 148 properties were re-leased to the same tenants, four were re-leased to new tenants without vacancy, and five were re-leased to new tenants after a period of vacancy. The annual new rent on these re-leases was $41.6 million, as compared to the previous annual rent of $40.7 million on the same properties, representing a rent recapture rate of 102.2% on the properties re-leased during the six months ended June 30, 2019.
Rent Increases
During the quarter ended June 30, 2019, same store rents on 4,863 properties under lease increased 1.4% to $294.0 million, as compared to $289.8 million for the same quarter in 2018. For the six months ended June 30, 2019, same store rents on 4,863 properties under lease increased 1.5% to $590.5 million as compared to $581.9 million for the same period in 2018.
Investments in Real Estate
The following table summarizes our acquisitions in the U.S. and U.K. for the periods indicated below:

| Number of Properties |  |  | Square Feet (in millions) |  |  | Investment ($ in millions) |  |  | Weighted Average Lease Term (Years) |  |  | Initial Average Cash Lease Yield |
Three months ended June 30, 2019 |  |  |  |  |  |  |  |  |
Acquisitions - U.S. (in 28 states) | 78 |  |  | 2.3 |  |  | $ | 532.3 |  |  | 14.8 |  |  | 6.9 | %
Acquisitions - U.K. (1) | 12 |  |  | 1.1 |  |  | 549.2 |  |  | 14.8 |  |  | 5.3 | %
Total Acquisitions | 90 |  |  | 3.4 |  |  | 1,081.5 |  |  | 14.8 |  |  | 6.1 | %
Properties under Development - U.S. | 12 |  |  | 0.4 |  |  | 13.2 |  |  | 15.9 |  |  | 7.3 | %
Total (2) | 102 |  |  | 3.8 |  |  | $ | 1,094.7 |  |  | 14.8 |  |  | 6.1 | %
Six months ended June 30, 2019 |  |  |  |  |  |  |  |  |
Acquisitions - U.S. (in 34 states) | 175 |  |  | 4.2 |  |  | $ | 1,040.9 |  |  | 15.9 |  |  | 6.8 | %
Acquisitions - U.K. (1) | 12 |  |  | 1.1 |  |  | 549.2 |  |  | 14.8 |  |  | 5.3 | %
Total Acquisitions | 187 |  |  | 5.3 |  |  | 1,590.1 |  |  | 15.5 |  |  | 6.3 | %
Properties under Development - U.S. | 12 |  |  | 0.4 |  |  | 24.1 |  |  | 16.5 |  |  | 7.2 | %
Total (3) | 199 |  |  | 5.7 |  |  | $ | 1,614.2 |  |  | 15.6 |  |  | 6.3 | %

(1) | Represents investment of £433.9 million, multiplied by the applicable exchange rate on the closing date of the acquisition.

(2) | The tenants occupying the new properties operate in 15 industries, and are 99.4% retail and 0.6% industrial, based on rental revenue. Approximately 12% of the rental revenue generated from acquisitions during the second quarter of 2019 is from investment grade rated tenants and their subsidiaries.

(3) | The tenants occupying the new properties operate in 17 industries, and are 99.1% retail and 0.9% industrial, based on rental revenue. Approximately 18% of the rental revenue generated from acquisitions during the first six months of 2019 is from investment grade rated tenants and their subsidiaries.

Property Dispositions
During the quarter ended June 30, 2019, Realty Income sold 18 properties for $28.6 million, with a gain on sales of
$6.9 million. During the six months ended June 30, 2019, Realty Income sold 37 properties for $51.1 million, with a gain on sales of $14.2 million.
- 3 -

Liquidity and Capital Markets
Capital Raising
During the quarter ended June 30, 2019, Realty Income raised $1.0 billion from the sale of common stock at a weighted average price of $69.67 per share, including net proceeds of $845.1 million raised in the issuance of 12,650,000 shares of common stock in an overnight public offering in May 2019.
Also in May 2019, we entered into a note purchase agreement (the “Note Purchase Agreement”) that provided for the private placement of £315 million in senior unsecured notes due May 2034 (the “2034 Notes”).
In June 2019, we issued $500 million of 3.250% senior unsecured notes due June 2029 (the "2029 Notes"). The public offering price for the 2029 Notes was 99.359% of the principal amount, for an effective yield to maturity of 3.326%.
Credit Facility
Realty Income has a $3.25 billion unsecured credit facility, which is comprised of a $3.0 billion revolving credit facility, with an initial term that expires in March 2023 (subject to two six-month options to extend), and a $250.0 million term loan due March 2024. The revolving credit facility also has a $1.0 billion expansion feature. As of June 30, 2019, the balance of borrowings outstanding under our revolving credit facility was $8.0 million.
2019 Earnings Guidance
We estimate AFFO per share for 2019 of $3.28 to $3.33. AFFO adjusts FFO for unique revenue and expense items, which are not as pertinent to the measurement of Realty Income’s ongoing operating performance.
We estimate FFO per share for 2019 of $3.26 to $3.31. FFO per share for 2019 is based on a net income per share range of $1.33 to $1.38, plus estimated real estate depreciation and impairments of $1.99 per share, and reduced by potential estimated gains on sales of investment properties of $0.06 per share (in accordance with NAREIT’s definition of FFO).
Additional earnings guidance detail can be found in Realty Income’s supplemental materials available on Realty Income’s corporate website at www.realtyincome.com/investors/financial-information/quarterly-results.
Conference Call Information
In conjunction with the release of Realty Income’s operating results, the company will host a conference call on
August 6, 2019 at 11:30 a.m. PT to discuss the results. To access the conference, dial (800) 353-6461. When prompted, provide the conference ID 8531559.
A telephone replay of the conference call can also be accessed by calling (888) 203-1112 and entering the passcode 8531559. The telephone replay will be available through August 20, 2019. A live webcast will be available in listen-only mode by clicking on the webcast link on the company’s home page or in the investors section at www.realtyincome.com.
A replay of the conference call webcast will be available approximately two hours after the conclusion of the live broadcast. The webcast replay will be available through August 20, 2019. No access code is required for this replay.
Supplemental Materials
Supplemental materials on second quarter and year-to-date 2019 operating results are available on Realty Income’s corporate website at www.realtyincome.com/investors/financial-information/quarterly-results.
About Realty Income
Realty Income, The Monthly Dividend Company®, is an S&P 500 company dedicated to providing stockholders with dependable monthly income. The company is structured as a REIT, and its monthly dividends are supported by the cash flow from over 5,900 real estate properties owned under long-term lease agreements with commercial tenants. To date, the company has declared 589 consecutive common stock monthly dividends throughout its 50-year operating history and increased the dividend 102 times since Realty Income's public listing in 1994 (NYSE: O). Additional information about the company can be obtained from the corporate website at www.realtyincome.com.
- 4 -

Forward-Looking Statements
Statements in this press release that are not strictly historical are “forward-looking” statements. Forward-looking statements involve known and unknown risks, which may cause the company’s actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local and foreign real estate conditions, tenant financial health, the availability of capital to finance planned growth, continued volatility and uncertainty in the credit markets and broader financial markets, changes in foreign currency exchange rates, property acquisitions and the timing of these acquisitions, charges for property impairments, and the outcome of any legal proceedings to which the company is a party, as described in the company’s filings with the Securities and Exchange Commission. Consequently, forward-looking statements should be regarded solely as reflections of the company’s current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. The company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.
Investor Contact:
Jonathan Pong, CFA, CPA
Senior VP, Capital Markets
(858) 284-5177
- 5 -

CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share amounts) (unaudited)

|  | Three Months |  |  | Three Months |  |  | Six Months |  |  | Six Months |
|  | Ended 6/30/19 |  |  | Ended 6/30/18 |  |  | Ended 6/30/19 |  |  | Ended 6/30/18 |
REVENUE |  |  |  |  |  |  |  |
Rental (including reimbursable) |  | $ | 364,252 |  |  | $ | 325,265 |  |  | $ | 718,289 |  |  | $ | 643,113 |
Other |  | 1,198 |  |  | 3,621 |  |  | 1,526 |  |  | 4,068 |
Total revenue |  | 365,450 |  |  | 328,886 |  |  | 719,815 |  |  | 647,181 |
EXPENSES |  |  |  |  |  |  |  |
Depreciation and amortization |  | 150,426 |  |  | 133,999 |  |  | 287,943 |  |  | 265,102 |
Interest |  | 72,488 |  |  | 66,628 |  |  | 142,508 |  |  | 126,043 |
General and administrative |  | 18,585 |  |  | 17,954 |  |  | 33,693 |  |  | 33,638 |
Property (including reimbursable) |  | 21,342 |  |  | 16,236 |  |  | 42,978 |  |  | 32,788 |
Income taxes |  | 1,155 |  |  | 1,208 |  |  | 2,600 |  |  | 2,431 |
Provisions for impairment |  | 13,061 |  |  | 3,951 |  |  | 17,733 |  |  | 18,172 |
Total expenses |  | 277,057 |  |  | 239,976 |  |  | 527,455 |  |  | 478,174 |
Gain on sales of real estate |  | 6,891 |  |  | 7,787 |  |  | 14,154 |  |  | 11,005 |
Foreign currency and derivative gains, net |  | 136 |  |  | — |  |  | 136 |  |  | — |
Net income |  | 95,420 |  |  | 96,697 |  |  | 206,650 |  |  | 180,012 |
Net income attributable to noncontrolling interests |  | (226 | ) |  | (317 | ) |  | (514 | ) |  | (469 | )
Net income available to common stockholders |  | $ | 95,194 |  |  | $ | 96,380 |  |  | $ | 206,136 |  |  | $ | 179,543 |
Funds from operations available to common stockholders (FFO) |  | $ | 251,489 |  |  | $ | 226,082 |  |  | $ | 497,164 |  |  | $ | 450,964 |
Adjusted funds from operations available to common stockholders (AFFO) |  | $ | 253,935 |  |  | $ | 226,988 |  |  | $ | 502,669 |  |  | $ | 451,549 |
Per share information for common stockholders: |  |  |  |  |  |  |  |
Net income, basic and diluted |  | $ | 0.31 |  |  | $ | 0.34 |  |  | $ | 0.67 |  |  | $ | 0.63 |
FFO: |  |  |  |  |  |  |  |
Basic |  | $ | 0.81 |  |  | $ | 0.79 |  |  | $ | 1.62 |  |  | $ | 1.59 |
Diluted |  | $ | 0.81 |  |  | $ | 0.79 |  |  | $ | 1.62 |  |  | $ | 1.58 |
AFFO: |  |  |  |  |  |  |  |
Basic |  | $ | 0.82 |  |  | $ | 0.80 |  |  | $ | 1.64 |  |  | $ | 1.59 |
Diluted |  | $ | 0.82 |  |  | $ | 0.80 |  |  | $ | 1.63 |  |  | $ | 1.59 |
Cash dividends paid per common share |  | $ | 0.678 |  |  | $ | 0.659 |  |  | $ | 1.350 |  |  | $ | 1.309 |

- 6 -

FUNDS FROM OPERATIONS (FFO)
(dollars in thousands, except per share amounts)
We define FFO, a non-GAAP measure, consistent with NAREIT’s definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of real estate assets, reduced by gains on real estate sales.

|  | Three Months |  |  | Three Months |  |  | Six Months |  |  | Six Months |
|  | Ended 6/30/19 |  |  | Ended 6/30/18 |  |  | Ended 6/30/19 |  |  | Ended 6/30/18 |
Net income available to common stockholders |  | $ | 95,194 |  |  | $ | 96,380 |  |  | $ | 206,136 |  |  | $ | 179,543 |
Depreciation and amortization |  | 150,426 |  |  | 133,999 |  |  | 287,943 |  |  | 265,102 |
Depreciation of furniture, fixtures and equipment |  | (147 | ) |  | (168 | ) |  | (302 | ) |  | (327 | )
Provisions for impairment |  | 13,061 |  |  | 3,951 |  |  | 17,733 |  |  | 18,172 |
Gain on sales of real estate |  | (6,891 | ) |  | (7,787 | ) |  | (14,154 | ) |  | (11,005 | )
FFO adjustments allocable to noncontrolling interests |  | (154 | ) |  | (293 | ) |  | (192 | ) |  | (521 | )
FFO available to common stockholders |  | $ | 251,489 |  |  | $ | 226,082 |  |  | $ | 497,164 |  |  | $ | 450,964 |
FFO allocable to dilutive noncontrolling interests |  | 362 |  |  | 232 |  |  | 670 |  |  | 450 |
Diluted FFO |  | $ | 251,851 |  |  | $ | 226,314 |  |  | $ | 497,834 |  |  | $ | 451,414 |
FFO per common share: |  |  |  |  |  |  |  |
Basic |  | $ | 0.81 |  |  | $ | 0.79 |  |  | $ | 1.62 |  |  | $ | 1.59 |
Diluted |  | $ | 0.81 |  |  | $ | 0.79 |  |  | $ | 1.62 |  |  | $ | 1.58 |
Distributions paid to common stockholders |  | $ | 208,864 |  |  | $ | 187,488 |  |  | $ | 413,410 |  |  | $ | 373,044 |
FFO available to common stockholders in excess of distributions paid to common stockholders |  | $ | 42,625 |  |  | $ | 38,594 |  |  | $ | 83,754 |  |  | $ | 77,920 |
Weighted average number of common shares used for FFO: |  |  |  |  |  |  |  |
Basic |  | 311,032,972 |  |  | 284,928,969 |  |  | 307,293,949 |  |  | 284,469,689 |
Diluted |  | 311,785,281 |  |  | 285,372,256 |  |  | 308,000,806 |  |  | 284,924,336 |

- 7 -

ADJUSTED FUNDS FROM OPERATIONS (AFFO)
(dollars in thousands, except per share amounts)
We define AFFO as FFO adjusted for unique revenue and expense items, which the company believes are not as pertinent to the measurement of the company’s ongoing operating performance. Most companies in our industry use a similar measurement to AFFO, but they may use the term “CAD” (for Cash Available for Distribution) or “FAD” (for Funds Available for Distribution).

|  | Three Months |  |  | Three Months |  |  | Six Months |  |  | Six Months |
|  | Ended 6/30/19 |  |  | Ended 6/30/18 |  |  | Ended 6/30/19 |  |  | Ended 6/30/18 |
Net income available to common stockholders |  | $ | 95,194 |  |  | $ | 96,380 |  |  | $ | 206,136 |  |  | $ | 179,543 |
Cumulative adjustments to calculate FFO (1) |  | 156,295 |  |  | 129,702 |  |  | 291,028 |  |  | 271,421 |
FFO available to common stockholders |  | 251,489 |  |  | 226,082 |  |  | 497,164 |  |  | 450,964 |
Amortization of share-based compensation |  | 4,527 |  |  | 4,995 |  |  | 7,291 |  |  | 8,657 |
Amortization of deferred financing costs (2) |  | 1,133 |  |  | 1,014 |  |  | 2,173 |  |  | 1,858 |
Amortization of net mortgage premiums |  | (354 | ) |  | (354 | ) |  | (708 | ) |  | (813 | )
Loss (gain) on interest rate swaps |  | 686 |  |  | (792 | ) |  | 1,364 |  |  | (2,799 | )
Straight-line payments from cross-currency swaps (3) |  | 799 |  |  | — |  |  | 799 |  |  | — |
Leasing costs and commissions |  | (707 | ) |  | (1,536 | ) |  | (1,030 | ) |  | (2,452 | )
Recurring capital expenditures |  | (116 | ) |  | (135 | ) |  | (172 | ) |  | (147 | )
Straight-line rent |  | (7,230 | ) |  | (6,267 | ) |  | (12,092 | ) |  | (11,632 | )
Amortization of above and below-market leases |  | 3,627 |  |  | 3,907 |  |  | 7,741 |  |  | 7,771 |
Other adjustments (4) |  | 81 |  |  | 74 |  |  | 139 |  |  | 142 |
AFFO available to common stockholders |  | $ | 253,935 |  |  | $ | 226,988 |  |  | $ | 502,669 |  |  | $ | 451,549 |
AFFO allocable to dilutive noncontrolling interests |  | 368 |  |  | 236 |  |  | — |  |  | 465 |
Diluted AFFO |  | $ | 254,303 |  |  | $ | 227,224 |  |  | $ | 502,669 |  |  | $ | 452,014 |
AFFO per common share: |  |  |  |  |  |  |  |
Basic |  | $ | 0.82 |  |  | $ | 0.80 |  |  | $ | 1.64 |  |  | $ | 1.59 |
Diluted |  | $ | 0.82 |  |  | $ | 0.80 |  |  | $ | 1.63 |  |  | $ | 1.59 |
Distributions paid to common stockholders |  | $ | 208,864 |  |  | $ | 187,488 |  |  | $ | 413,410 |  |  | $ | 373,044 |
AFFO available to common stockholders in excess of distributions paid to common stockholders |  | $ | 45,071 |  |  | $ | 39,500 |  |  | $ | 89,259 |  |  | $ | 78,505 |
Weighted average number of common shares used for AFFO: |  |  |  |  |  |
Basic |  | 311,032,972 |  |  | 284,928,969 |  |  | 307,293,949 |  |  | 284,469,689 |
Diluted |  | 311,785,281 |  |  | 285,372,256 |  |  | 307,580,127 |  |  | 284,924,336 |

(1) | See FFO calculation on page seven for reconciling items.

(2) | Includes the amortization of costs incurred and capitalized upon issuance of our notes payable, assumption of our mortgages payable and issuance of our term loans. The deferred financing costs are being amortized over the lives of the respective notes payable, mortgages and term loans. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.

(3) | Straight-line payments from cross-currency swaps represent quarterly payments in U.S. dollars received by us from counterparties in exchange for associated foreign currency payments. These USD payments are fixed and determinable for the duration of the associated hedging transaction.

(4) | Includes adjustments allocable to noncontrolling interests, obligations related to financing lease liabilities, and foreign currency gains and losses as a result of intercompany debt and remeasurement transactions.

- 8 -

HISTORICAL FFO AND AFFO
(dollars in thousands, except per share amounts)

For the three months ended June 30, |  | 2019 |  |  | 2018 |  |  | 2017 |  |  | 2016 |  |  | 2015 |
Net income available to common stockholders |  | $ | 95,194 |  |  | $ | 96,380 |  |  | $ | 81,136 |  |  | $ | 69,045 |  |  | $ | 59,317 |
Depreciation and amortization, net of furniture, fixtures and equipment |  | 150,279 |  |  | 133,831 |  |  | 122,939 |  |  | 110,147 |  |  | 100,861 |
Provisions for impairment |  | 13,061 |  |  | 3,951 |  |  | 2,274 |  |  | 6,269 |  |  | 3,230 |
Gain on sales of real estate |  | (6,891 | ) |  | (7,787 | ) |  | (2,839 | ) |  | (8,658 | ) |  | (3,675 | )
FFO adjustments allocable to noncontrolling interests |  | (154 | ) |  | (293 | ) |  | (238 | ) |  | (155 | ) |  | (263 | )
FFO |  | $ | 251,489 |  |  | $ | 226,082 |  |  | $ | 203,272 |  |  | $ | 176,648 |  |  | $ | 159,470 |
FFO per diluted share |  | $ | 0.81 |  |  | $ | 0.79 |  |  | $ | 0.75 |  |  | $ | 0.70 |  |  | $ | 0.69 |
AFFO |  | $ | 253,935 |  |  | $ | 226,988 |  |  | $ | 208,388 |  |  | $ | 180,876 |  |  | $ | 159,060 |
AFFO per diluted share |  | $ | 0.82 |  |  | $ | 0.80 |  |  | $ | 0.76 |  |  | $ | 0.71 |  |  | $ | 0.68 |
Cash dividends paid per share |  | $ | 0.678 |  |  | $ | 0.659 |  |  | $ | 0.633 |  |  | $ | 0.597 |  |  | $ | 0.569 |
Weighted average diluted shares outstanding - FFO |  | 311,785,281 |  |  | 285,372,256 |  |  | 273,187,669 |  |  | 254,254,243 |  |  | 232,886,185 |
Weighted average diluted shares outstanding - AFFO |  | 311,785,281 |  |  | 285,372,256 |  |  | 273,187,669 |  |  | 253,937,221 |  |  | 232,886,185 |

For the six months ended June 30, |  | 2019 |  |  | 2018 |  |  | 2017 |  |  | 2016 |  |  | 2015 |
Net income available to common stockholders |  | $ | 206,136 |  |  | $ | 179,543 |  |  | $ | 152,722 |  |  | $ | 132,518 |  |  | $ | 119,810 |
Depreciation and amortization, net of furniture, fixtures and equipment |  | 287,641 |  |  | 264,775 |  |  | 243,879 |  |  | 217,887 |  |  | 198,713 |
Provisions for impairment |  | 17,733 |  |  | 18,172 |  |  | 7,706 |  |  | 8,192 |  |  | 5,317 |
Gain on sales of real estate |  | (14,154 | ) |  | (11,005 | ) |  | (13,371 | ) |  | (10,948 | ) |  | (10,893 | )
FFO adjustments allocable to noncontrolling interests |  | (192 | ) |  | (521 | ) |  | (453 | ) |  | (373 | ) |  | (577 | )
FFO |  | $ | 497,164 |  |  | $ | 450,964 |  |  | $ | 390,483 |  |  | $ | 347,276 |  |  | $ | 312,370 |
FFO per diluted share |  | $ | 1.62 |  |  | $ | 1.58 |  |  | $ | 1.46 |  |  | $ | 1.38 |  |  | $ | 1.36 |
AFFO |  | $ | 502,669 |  |  | $ | 451,549 |  |  | $ | 409,723 |  |  | $ | 356,793 |  |  | $ | 311,184 |
AFFO per diluted share |  | $ | 1.63 |  |  | $ | 1.59 |  |  | $ | 1.53 |  |  | $ | 1.42 |  |  | $ | 1.36 |
Cash dividends paid per share |  | $ | 1.350 |  |  | $ | 1.309 |  |  | $ | 1.257 |  |  | $ | 1.185 |  |  | $ | 1.130 |
Weighted average diluted shares outstanding - FFO |  | 308,000,806 |  |  | 284,924,336 |  |  | 268,569,855 |  |  | 252,073,685 |  |  | 229,061,762 |
Weighted average diluted shares outstanding - AFFO |  | 307,580,127 |  |  | 284,924,336 |  |  | 268,658,037 |  |  | 252,378,957 |  |  | 229,061,762 |

- 9 -

REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)

|  | June 30, 2019 |  |  | December 31, 2018 |
ASSETS |  | (unaudited) |  |  |
Real estate, at cost: |  |  |  |
Land |  | $ | 5,058,572 |  |  | $ | 4,682,660 |
Buildings and improvements |  | 12,774,967 |  |  | 11,858,806 |
Total real estate, at cost |  | 17,833,539 |  |  | 16,541,466 |
Less accumulated depreciation and amortization |  | (2,911,779 | ) |  | (2,714,534 | )
Net real estate held for investment |  | 14,921,760 |  |  | 13,826,932 |
Real estate held for sale, net |  | 18,506 |  |  | 16,585 |
Net real estate |  | 14,940,266 |  |  | 13,843,517 |
Cash and cash equivalents |  | 27,136 |  |  | 10,387 |
Accounts receivable |  | 165,470 |  |  | 144,991 |
Lease intangible assets, net |  | 1,308,564 |  |  | 1,199,597 |
Goodwill |  | 14,536 |  |  | 14,630 |
Other assets, net |  | 292,658 |  |  | 47,361 |
Total assets |  | $ | 16,748,630 |  |  | $ | 15,260,483 |
LIABILITIES AND EQUITY |  |  |  |
Distributions payable |  | $ | 72,752 |  |  | $ | 67,789 |
Accounts payable and accrued expenses |  | 156,859 |  |  | 133,765 |
Lease intangible liabilities, net |  | 330,893 |  |  | 310,866 |
Other liabilities |  | 251,244 |  |  | 127,109 |
Line of credit payable |  | 8,000 |  |  | 252,000 |
Term loans, net |  | 498,829 |  |  | 568,610 |
Mortgages payable, net |  | 299,397 |  |  | 302,569 |
Notes payable, net |  | 6,268,062 |  |  | 5,376,797 |
Total liabilities |  | 7,886,036 |  |  | 7,139,505 |
Commitments and contingencies |  |  |  |
Stockholders’ equity: |  |  |  |
Common stock and paid in capital, par value $0.01 per share, 740,200,000 shares authorized, 318,218,713 shares issued and outstanding as of June 30, 2019 and 370,100,000 shares authorized, 303,742,090 shares issued and outstanding as of December 31, 2018 |  | 11,722,036 |  |  | 10,754,495 |
Distributions in excess of net income |  | (2,869,937 | ) |  | (2,657,655 | )
Accumulated other comprehensive loss |  | (14,597 | ) |  | (8,098 | )
Total stockholders’ equity |  | 8,837,502 |  |  | 8,088,742 |
Noncontrolling interests |  | 25,092 |  |  | 32,236 |
Total equity |  | 8,862,594 |  |  | 8,120,978 |
Total liabilities and equity |  | $ | 16,748,630 |  |  | $ | 15,260,483 |

- 10 -

Realty Income Performance vs. Major Stock Indices

|  |  |  |  | Equity |  |  |  |  |  |  |  |  |  | NASDAQ
| Realty Income |  | REIT Index (1) |  | DJIA |  | S&P 500 |  | Composite
| Dividend |  | Total |  | Dividend |  | Total |  | Dividend |  | Total |  | Dividend |  | Total |  | Dividend |  | Total
| yield |  | return (2) |  | yield |  | return (3) |  | yield |  | return (3) |  | yield |  | return (3) |  | yield |  | return (4)
10/18 to 12/31/1994 | 10.5% |  | 10.8% |  | 7.7% |  | 0.0% |  | 2.9% |  | (1.6%) |  | 2.9% |  | (1.2%) |  | 0.5% |  | (1.7%)
1995 | 8.3% |  | 42.0% |  | 7.4% |  | 15.3% |  | 2.4% |  | 36.9% |  | 2.3% |  | 37.6% |  | 0.6% |  | 39.9%
1996 | 7.9% |  | 15.4% |  | 6.1% |  | 35.3% |  | 2.2% |  | 28.9% |  | 2.0% |  | 23.0% |  | 0.2% |  | 22.7%
1997 | 7.5% |  | 14.5% |  | 5.5% |  | 20.3% |  | 1.8% |  | 24.9% |  | 1.6% |  | 33.4% |  | 0.5% |  | 21.6%
1998 | 8.2% |  | 5.5% |  | 7.5% |  | (17.5%) |  | 1.7% |  | 18.1% |  | 1.3% |  | 28.6% |  | 0.3% |  | 39.6%
1999 | 10.5% |  | (8.7%) |  | 8.7% |  | (4.6%) |  | 1.3% |  | 27.2% |  | 1.1% |  | 21.0% |  | 0.2% |  | 85.6%
2000 | 8.9% |  | 31.2% |  | 7.5% |  | 26.4% |  | 1.5% |  | (4.7%) |  | 1.2% |  | (9.1%) |  | 0.3% |  | (39.3%)
2001 | 7.8% |  | 27.2% |  | 7.1% |  | 13.9% |  | 1.9% |  | (5.5%) |  | 1.4% |  | (11.9%) |  | 0.3% |  | (21.1%)
2002 | 6.7% |  | 26.9% |  | 7.1% |  | 3.8% |  | 2.6% |  | (15.0%) |  | 1.9% |  | (22.1%) |  | 0.5% |  | (31.5%)
2003 | 6.0% |  | 21.0% |  | 5.5% |  | 37.1% |  | 2.3% |  | 28.3% |  | 1.8% |  | 28.7% |  | 0.6% |  | 50.0%
2004 | 5.2% |  | 32.7% |  | 4.7% |  | 31.6% |  | 2.2% |  | 5.6% |  | 1.8% |  | 10.9% |  | 0.6% |  | 8.6%
2005 | 6.5% |  | (9.2%) |  | 4.6% |  | 12.2% |  | 2.6% |  | 1.7% |  | 1.9% |  | 4.9% |  | 0.9% |  | 1.4%
2006 | 5.5% |  | 34.8% |  | 3.7% |  | 35.1% |  | 2.5% |  | 19.0% |  | 1.9% |  | 15.8% |  | 0.8% |  | 9.5%
2007 | 6.1% |  | 3.2% |  | 4.9% |  | (15.7%) |  | 2.7% |  | 8.8% |  | 2.1% |  | 5.5% |  | 0.8% |  | 9.8%
2008 | 7.3% |  | (8.2%) |  | 7.6% |  | (37.7%) |  | 3.6% |  | (31.8%) |  | 3.2% |  | (37.0%) |  | 1.3% |  | (40.5%)
2009 | 6.6% |  | 19.3% |  | 3.7% |  | 28.0% |  | 2.6% |  | 22.6% |  | 2.0% |  | 26.5% |  | 1.0% |  | 43.9%
2010 | 5.1% |  | 38.6% |  | 3.5% |  | 27.9% |  | 2.6% |  | 14.0% |  | 1.9% |  | 15.1% |  | 1.2% |  | 16.9%
2011 | 5.0% |  | 7.3% |  | 3.8% |  | 8.3% |  | 2.8% |  | 8.3% |  | 2.3% |  | 2.1% |  | 1.3% |  | (1.8%)
2012 | 4.5% |  | 20.1% |  | 3.5% |  | 19.7% |  | 3.0% |  | 10.2% |  | 2.5% |  | 16.0% |  | 2.6% |  | 15.9%
2013 | 5.8% |  | (1.8%) |  | 3.9% |  | 2.9% |  | 2.3% |  | 29.6% |  | 2.0% |  | 32.4% |  | 1.4% |  | 38.3%
2014 | 4.6% |  | 33.7% |  | 3.6% |  | 28.0% |  | 2.3% |  | 10.0% |  | 2.0% |  | 13.7% |  | 1.3% |  | 13.4%
2015 | 4.4% |  | 13.0% |  | 3.9% |  | 2.8% |  | 2.6% |  | 0.2% |  | 2.2% |  | 1.4% |  | 1.4% |  | 5.7%
2016 | 4.2% |  | 16.0% |  | 4.0% |  | 8.6% |  | 2.5% |  | 16.5% |  | 2.1% |  | 12.0% |  | 1.4% |  | 7.5%
2017 | 4.5% |  | 3.6% |  | 3.9% |  | 8.7% |  | 2.2% |  | 28.1% |  | 1.9% |  | 21.8% |  | 1.1% |  | 28.2%
2018 | 4.2% |  | 15.2% |  | 4.4% |  | (4.0%) |  | 2.5% |  | (3.5%) |  | 2.2% |  | (4.4%) |  | 1.4% |  | (3.9%)
YTD 2019 | 3.9% |  | 11.5% |  | 3.8% |  | 19.3% |  | 2.2% |  | 15.4% |  | 1.9% |  | 18.5% |  | 1.0% |  | 20.7%
Compound Average Annual Total Return (5) |  | 16.4% |  |  |  | 10.7% |  |  |  | 10.6% |  |  |  | 9.8% |  |  |  | 10.0%

Note: The dividend yields are calculated as annualized dividends based on the last dividend paid in applicable time period divided by the closing price as of period end. Dividend yield sources: NAREIT website and Bloomberg, except for the 1994 NASDAQ dividend yield which was sourced from Datastream / Thomson Financial.

(1) | FTSE NAREIT US Equity REIT Index, as per NAREIT website.

(2) | Calculated as the difference between the closing stock price as of period end less the closing stock price as of previous period, plus dividends paid in period, divided by closing stock price as of end of previous period. Does not include reinvestment of dividends for the annual percentages.

(3) | Includes reinvestment of dividends. Source: NAREIT website and Factset.

(4) | Price only index, does not include dividends as NASDAQ did not report total return metrics for the entirety of the measurement period. Source: Factset.

(5) | The Compound Average Annual Total Return rates are calculated in the same manner for each period from Realty Income’s NYSE listing on October 18, 1994 through June 30, 2019, and (except for NASDAQ) assume reinvestment of dividends. Past performance does not guarantee future performance. Realty Income presents this data for informational purposes only and makes no representation about its future performance or how it will compare in performance to other indices in the future.

- 11 -