XML 22 R11.htm IDEA: XBRL DOCUMENT
v3.21.2

Investments in Real Estate | 6 Months Ended
--- | ---
Jun. 30, 2021
Real Estate Investments, Net [Abstract] |
Investments in Real Estate | Investments in Real Estate We acquire land, buildings and improvements necessary for the successful operations of commercial clients. A. Acquisitions During the Six Months Ended June 30, 2021 and 2020 Below is a summary of our acquisitions for the six months ended June 30, 2021:
| Number of Properties |  | Leasable Square Feet |  | Investment ($ in thousands) |  | Weighted Average Lease Term (Years) |  | Initial Average Cash Lease Yield (1)
Six months ended June 30, 2021 (2) |  |  |  |  |  |  |  |  |
Acquisitions - U.S. (in 29 states) | 173 |  |  | 4,484,715 |  |  | $ | 1,052,333 |  |  | 13.7 |  | 5.5 | %
Acquisitions - U.K. (3) | 41 |  |  | 3,133,460 |  |  | 994,783 |  |  | 9.8 |  | 5.6 | %
Total acquisitions | 214 |  |  | 7,618,175 |  |  | $ | 2,047,116 |  |  | 11.8 |  | 5.5 | %
Properties under development - U.S. | 40 |  |  | 2,015,992 |  |  | 114,798 |  |  | 15.6 |  | 5.7 | %
Total (4) | 254 |  |  | 9,634,167 |  |  | $ | 2,161,914 |  |  | 12.0 |  | 5.5 | %
(1)The initial average cash lease yield for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property. Since it is possible that a client could default on the payment of contractual rent, we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above. Contractual net operating income used in the calculation of initial average cash yield for the six months ended June 30, 2021 includes approximately $850,000 received as settlement credits for four properties acquired as reimbursement of free rent periods. In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return. When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial average cash lease yield is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs. (2)None of our investments during the six months ended June 30, 2021 caused any one client to be 10% or more of our total assets at June 30, 2021. All of our investments in acquired properties during the six months ended June 30, 2021 are 100% leased at the acquisition date. (3)Represents investments of £715.1 million Sterling during the six months ended June 30, 2021, converted at the applicable exchange rate on the date of acquisition. (4)Our clients occupying the new properties operate in 28 industries, and are 75.8% retail and 24.2% industrial, based on rental revenue. Approximately 47% of the rental revenue generated from acquisitions during the six months ended June 30, 2021 is from investment grade rated clients, their subsidiaries or affiliated companies. The acquisitions during the six months ended June 30, 2021, which had no associated contingent consideration, were allocated as follows (amounts in millions):
| Acquisitions - U.S. | Acquisitions - U.K.
Six months ended June 30, 2021 | (USD) | (£ Sterling)
Land (1) | $ | 383.6 |  | £ | 217.6 |
Buildings and improvements | 538.6 |  | 370.6 |
Lease intangible assets (2) | 173.2 |  | 132.4 |
Other assets (3) | 38.5 |  | — |
Lease intangible liabilities (4) | (14.1) |  | (5.2) |
Other liabilities (5) | (21.5) |  | (0.3) |
| $ | 1,098.3 |  | £ | 715.1 |
(1) U.K. land includes £1.3 million of right of use assets under long-term ground leases. (2) The weighted average amortization period for acquired lease intangible assets is 12.6 years. (3) U.S. other assets consists of financing receivables with above-market terms and a right-of-use asset accounted for as a finance lease. (4) The weighted average amortization period for acquired lease intangible liabilities is 14.0 years. (5) U.S. other liabilities consists entirely of deferred rent on certain below-market leases. U.K. other liabilities consists entirely of a GBP mortgage premium. The properties acquired during the six months ended June 30, 2021 generated total revenues of $24.9 million and net income of $6.1 million during the six months ended June 30, 2021. Below is a summary of our acquisitions for the six months ended June 30, 2020:
| Number of Properties |  | Leasable Square Feet |  | Investment ($ in thousands) |  | Weighted Average Lease Term (Years) |  | Initial Average Cash Lease Yield
Six months ended June 30, 2020 (1) |  |  |  |  |  |  |  |  |
Acquisitions - U.S. (in 25 states) | 80 |  |  | 1,851,346 |  |  | $ | 412,584 |  |  | 14.4 |  | 6.5 | %
Acquisitions - U.K. (2) | 6 |  |  | 488,310 |  |  | 223,751 |  |  | 11.8 |  | 5.3 | %
Total acquisitions | 86 |  |  | 2,339,656 |  |  | $ | 636,335 |  |  | 13.6 |  | 6.1 | %
Properties under development - U.S. | 8 |  |  | 179,662 |  |  | 3,869 |  |  | 10.5 |  | 8.8 | %
Total (3) | 94 |  |  | 2,519,318 |  |  | $ | 640,204 |  |  | 13.6 |  | 6.1 | %
(1)None of our investments during the six months ended June 30, 2020 caused any one client to be 10% or more of our total assets at June 30, 2020. All of our investments in acquired properties during the six months ended June 30, 2020 were 100% leased at the acquisition date. (2)Represents investments of £180.1 million Sterling during the six months ended June 30, 2020 converted at the applicable exchange rate on the date of the acquisition. (3) Our clients occupying the new properties operated in 17 industries, and are 96.5% retail and 3.5% industrial, based on rental revenue. Approximately 37% of the rental revenue generated from acquisitions during the six months ended June 30, 2020 was from investment grade rated clients, their subsidiaries or affiliated companies. The acquisitions during the six months ended June 30, 2020, which had no associated contingent consideration, were allocated as follows (amounts in millions):
| Acquisitions - U.S. | Acquisitions - U.K.
Six months ended June 30, 2020 | (USD) | (£ Sterling)
Land (1) | $ | 85.1 |  | £ | 22.8 |
Buildings and improvements | 276.4 |  | 63.9 |
Lease intangible assets (2) | 54.5 |  | 42.8 |
Other assets (3) | 1.5 |  | 50.6 |
Lease intangible liabilities (4) | (2.5) |  | — |
Other liabilities (5) | (0.9) |  | — |
| $ | 414.1 |  | £ | 180.1 |
(1) U.K. land includes £6.5 million of right of use assets under long-term ground leases. (2) The weighted average amortization period for acquired lease intangible assets is 11.8 years. (3) U.S. other assets consists of $810,000 of financing receivables with above-market terms and $689,000 of right of use assets under ground leases. U.K. other assets consists entirely of right of use assets under ground leases. (4) The weighted average amortization period for acquired lease intangible liabilities is 13.7 years. (5) U.S. other liabilities consists entirely of lease liabilities under ground leases. The properties acquired during the six months ended June 30, 2020 generated total revenues of $13.6 million and net income of $4.6 million during the six months ended June 30, 2020. B. Investments in Existing Properties During the six months ended June 30, 2021, we capitalized costs of $4.3 million on existing properties in our portfolio, consisting of $827,000 for re-leasing costs, $51,000 for recurring capital expenditures, and $3.4 million for non-recurring building improvements. In comparison, during the six months ended June 30, 2020, we capitalized costs of $4.4 million on existing properties in our portfolio, consisting of $1.1 million for re-leasing costs, $23,000 for recurring capital expenditures, and $3.3 million for non-recurring building improvements. C. Properties with Existing Leases Of the $2.16 billion we invested during the six months ended June 30, 2021, approximately $1.81 billion was used to acquire 143 properties with existing leases. In comparison, of the $640.2 million we invested during the six months ended June 30, 2020, approximately $500.3 million was used to acquire 57 properties with existing leases. The value of the in-place and above-market leases is recorded to lease intangible assets, net on our consolidated balance sheets, and the value of the below-market leases is recorded to lease intangible liabilities, net on our consolidated balance sheets. The values of the in-place leases are amortized as depreciation and amortization expense. The amounts amortized to expense for all of our in-place leases, for the six months ended June 30, 2021 and 2020 were $77.5 million and $66.3 million, respectively. The values of the above-market and below-market leases are amortized over the term of the respective leases, including any bargain renewal options, as an adjustment to rental revenue on our consolidated statements of income and comprehensive income. The amounts amortized as a net decrease to rental revenue for capitalized above-market and below-market leases for the six months ended June 30, 2021 and 2020 were $19.7 million and $16.1 million, respectively. If a lease was to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be recorded to revenue or expense, as appropriate. The following table presents the estimated impact during the next five years and thereafter related to the amortization of the above-market and below-market lease intangibles and the amortization of the in-place lease intangibles at June 30, 2021 (dollars in thousands):
| Net decrease to rental revenue | Increase to amortization expense
2021 | $ | (19,166) |  | $ | 86,752 |
2022 | (37,749) |  | 161,804 |
2023 | (36,446) |  | 145,644 |
2024 | (34,737) |  | 132,517 |
2025 | (34,857) |  | 118,843 |
Thereafter | (204,258) |  | 637,525 |
Totals | $ | (367,213) |  | $ | 1,283,085 |

X
- Definition The entire disclosure for properties acquired and new real estate investments. + References No definition available. + Details
Name: | o_PropertiesAcquiredRealEstateInvestmentsTextBlock
Namespace Prefix: | o_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateInvestmentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration