XML 47 R36.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Stock-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Stock-Based Compensation [Abstract] |
Stock Based Compensation Expense | Stock based compensation expense for the years ended December 31, 2014, 2013 and 2012 was as follows (in millions):
|  | 2014 |  |  | 2013 |  |  | 2012 |
Stock based compensation |  | $ | 63.0 |  |  | $ | 53.4 |  |  | $ | 40.8 |
Tax benefit recognized in net income |  |  | 22.1 |  |  |  | 18.7 |  |  |  | 14.3 |
Windfall tax benefit, net |  |  | 21.5 |  |  |  | 16.0 |  |  |  | 30.8 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The Company estimates the fair value of its option awards using the Black-Scholes option valuation model. The stock volatility for each grant is measured using the weighted-average of historical daily price changes of the Company's common stock over the most recent period equal to the expected life of the grant. The expected term of options granted is derived from historical data to estimate option exercises and employee forfeitures, and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The weighted-average fair value of options granted in 2014, 2013 and 2012 were calculated using the following weighted-average assumptions:
| 2014 |  | 2013 |  | 2012
Weighted-average fair value ($) |  | 34.95 |  |  | 37.08 |  |  | 30.25
Risk-free interest rate (%) |  | 1.63 |  |  | 0.86 |  |  | 0.77
Average expected option life (years) |  | 5.22 |  |  | 5.19 |  |  | 5.24
Expected volatility (%) |  | 27.01 |  |  | 36.09 |  |  | 36.51
Expected dividend yield (%) |  | 0.58 |  |  | 0.56 |  |  | 0.58
Schedule of Share-based Compensation, Stock Option Activity | The following table summarizes the Company's activities with respect to its stock option plans for the years ended December 31, 2014 and 2013:
|  | Number of shares |  |  | Weighted-average exercise price per share |  | Weighted-average contractual term |  | Aggregate intrinsic value |
Outstanding at January 1, 2013 |  |  | 2,918,195 |  |  | $ | 63.15 |  |  |  |  |
Granted |  |  | 601,350 |  |  |  | 117.78 |  |  |  |  |
Exercised |  |  | (424,945 | ) |  |  | 56.48 |  |  |  |  |
Canceled |  |  | (106,164 | ) |  |  | 98.74 |  |  |  |  |
Outstanding at December 31, 2013 |  |  | 2,988,436 |  |  |  | 74.00 |  |  |  | 6.22 |  |  | $ | 193,279,214 |
Granted |  |  | 650,000 |  |  |  | 137.05 |  |  |  |  |  |  |  |  |
Exercised |  |  | (587,661 | ) |  |  | 55.98 |  |  |  |  |  |  |  |  |
Canceled |  |  | (69,664 | ) |  |  | 116.29 |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2014 |  |  | 2,981,111 |  |  |  | 90.48 |  |  |  | 6.37 |  |  | $ | 196,378,239 |
Exercisable at December 31, 2014 |  |  | 1,811,238 |  |  | $ | 68.02 |  |  |  | 4.91 |  |  | $ | 159,978,254 |
Summary of Options Outstanding and Exercisable, by Range of Exercise Prices | The following table summarizes information for stock options outstanding at December 31, 2014:
|  |  | Outstanding options |  |  | Exercisable options |
Exercise price |  |  | Number |  |  | Average exercise price |  |  | Average remaining life (years) |  |  | Number |  |  | Average exercise price |
$ | 31.66 - 47.49 |  |  |  | 110,598 |  |  | $ | 41.82 |  |  |  | 4.2 |  |  |  | 110,598 |  |  | $ | 41.82 |
| 47.50 - 63.32 |  |  |  | 911,913 |  |  |  | 54.10 |  |  |  | 3.3 |  |  |  | 911,913 |  |  |  | 54.10 |
| 63.33 - 79.15 |  |  |  | 379,830 |  |  |  | 72.62 |  |  |  | 6.1 |  |  |  | 379,830 |  |  |  | 72.62 |
| 79.16 - 94.98 |  |  |  | 325,632 |  |  |  | 92.70 |  |  |  | 7.0 |  |  |  | 216,610 |  |  |  | 92.24 |
| 94.99 - 110.81 |  |  |  | 89,049 |  |  |  | 97.99 |  |  |  | 7.5 |  |  |  | 51,717 |  |  |  | 98.07 |
| 110.82- 126.64 |  |  |  | 512,589 |  |  |  | 117.12 |  |  |  | 8.2 |  |  |  | 124,727 |  |  |  | 116.27 |
| 126.65 - 142.47 |  |  |  | 573,000 |  |  |  | 135.14 |  |  |  | 9.2 |  |  |  | 15,843 |  |  |  | 133.77 |
| 142.48 - 158.30 |  |  |  | 78,500 |  |  |  | 150.38 |  |  |  | 9.7 |  |  |  | - |  |  |  | - |
$ | 31.66 - 158.30 |  |  |  | 2,981,111 |  |  | $ | 90.48 |  |  |  | 6.4 |  |  |  | 1,811,238 |  |  | $ | 68.02 |
Schedule of Nonvested Restricted Stock Awards Activity | Restricted Stock Grants - During 2014 and 2013, the Company granted 375,060 and 399,540 shares, respectively, of restricted stock to certain employee and director participants under the 2006 Plan. Restricted stock grants generally vest over a period of 1 to 3 years. The Company recorded $46.4 million, $36.5 million and $25.9 million of compensation expense related to outstanding shares of restricted stock held by employees and directors during 2014, 2013 and 2012, respectively. A summary of the Company's nonvested shares activity for 2014 and 2013 is as follows:
|  | Number of shares |  |  | Weighted-average grant date fair value |
Nonvested at December 31, 2012 |  |  | 571,905 |  |  | $ | 80.96 |
Granted |  |  | 399,540 |  |  |  | 117.74 |
Vested |  |  | (373,946 | ) |  |  | 126.80 |
Forfeited |  |  | (23,649 | ) |  |  | 124.48 |
Nonvested at December 31, 2013 |  |  | 573,850 |  |  | $ | 103.44 |
Granted |  |  | 375,060 |  |  |  | 142.30 |
Vested |  |  | (378,994 | ) |  |  | 153.16 |
Forfeited |  |  | (27,361 | ) |  |  | 106.60 |
Nonvested at December 31, 2014 |  |  | 542,555 |  |  | $ | 130.29 |

X
- Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the allocation of equity-based compensation costs to a given line item on the balance sheet and income statement for the period. This may include the reporting line for the costs and the amount capitalized and expensed. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 14.F) -URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 14 -Section F Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for share options (or share units) that were outstanding at the beginning and end of the year, vested and expected to vest, exercisable or convertible at the end of the year, and the number of share options or share units that were granted, exercised or converted, forfeited, and expired during the year. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration