EXHIBIT 12.3 | |||||||||||||||||||||
SOUTHERN CALIFORNIA GAS COMPANY | |||||||||||||||||||||
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES | |||||||||||||||||||||
AND PREFERRED STOCK DIVIDENDS | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | |||||||||||||||||
Fixed charges and preferred stock dividends: | |||||||||||||||||||||
Interest | $ | 77 | $ | 76 | $ | 77 | $ | 96 | $ | 111 | |||||||||||
Interest portion of annual rentals | 1 | 1 | 2 | 1 | 2 | ||||||||||||||||
Total fixed charges | 78 | 77 | 79 | 97 | 113 | ||||||||||||||||
Preferred stock dividends(1) | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||
Combined fixed charges and preferred stock dividends for purpose of ratio | $ | 80 | $ | 79 | $ | 81 | $ | 99 | $ | 115 | |||||||||||
Earnings: | |||||||||||||||||||||
Pretax income from continuing operations | $ | 369 | $ | 481 | $ | 472 | $ | 558 | $ | 493 | |||||||||||
Add: Total fixed charges (from above) | 78 | 77 | 79 | 97 | 113 | ||||||||||||||||
Less: Interest capitalized | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||
Total earnings for purpose of ratio | $ | 446 | $ | 557 | $ | 550 | $ | 654 | $ | 605 | |||||||||||
Ratio of earnings to combined fixed charges | |||||||||||||||||||||
and preferred stock dividends | 5.58 | 7.05 | 6.79 | 6.61 | 5.26 | ||||||||||||||||
Ratio of earnings to fixed charges | 5.72 | 7.23 | 6.96 | 6.74 | 5.35 | ||||||||||||||||
(1) | In computing this ratio, “Preferred stock dividends” represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods. | ||||||||||||||||||||