| Schedule of Condensed Statements of Operations |
| | | | | | | | | | | | | SEMPRA ENERGY | CONDENSED STATEMENTS OF OPERATIONS | (Dollars in millions, except per share amounts) | | Years ended December 31, | | 2016 | | 2015 | | 2014 | Interest expense | $ | (277 | ) | | $ | (261 | ) | | $ | (235 | ) | Operation and maintenance | (81 | ) | | (66 | ) | | (78 | ) | Other (expense) income, net | (2 | ) | | 7 |
| | 50 |
| Income tax benefit | 181 |
| | 150 |
| | 133 |
| Loss before equity in earnings of subsidiaries | (179 | ) | | (170 | ) | | (130 | ) | Equity in earnings of subsidiaries, net of income taxes | 1,549 |
| | 1,519 |
| | 1,291 |
| Net income/earnings | $ | 1,370 |
| | $ | 1,349 |
| | $ | 1,161 |
| Basic earnings per common share | $ | 5.48 |
| | $ | 5.43 |
| | $ | 4.72 |
| Weighted-average number of shares outstanding (thousands) | 250,217 |
| | 248,249 |
| | 245,891 |
| Diluted earnings per common share | $ | 5.46 |
| | $ | 5.37 |
| | $ | 4.63 |
| Weighted-average number of shares outstanding (thousands) | 251,155 |
| | 250,923 |
| | 250,655 |
|
|
| Schedule Of Condensed Balance Sheets |
| | | | | | | | | SEMPRA ENERGY | CONDENSED BALANCE SHEETS | (Dollars in millions) | | December 31, 2016 | | December 31, 2015 | Assets: | | | | Cash and cash equivalents | $ | 12 |
| | $ | 4 |
| Due from affiliates | 73 |
| | 62 |
| Other current assets | 2 |
| | 4 |
| Total current assets | 87 |
| | 70 |
| | | | | Investments in subsidiaries | 17,329 |
| | 15,586 |
| Due from affiliates | — |
| | 457 |
| Deferred income taxes | 2,570 |
| | 2,188 |
| Other assets | 592 |
| | 641 |
| Total assets | $ | 20,578 |
| | $ | 18,942 |
| | | | | Liabilities and shareholders’ equity: | |
| | |
| Current portion of long-term debt | $ | 600 |
| | $ | 752 |
| Due to affiliates | 359 |
| | 332 |
| Income taxes payable | 153 |
| | 42 |
| Other current liabilities | 374 |
| | 310 |
| Total current liabilities | 1,486 |
| | 1,436 |
| | | | | Long-term debt | 5,100 |
| | 5,195 |
| Due to affiliates | 517 |
| | — |
| Other long-term liabilities | 524 |
| | 502 |
| Shareholders’ equity | 12,951 |
| | 11,809 |
| Total liabilities and shareholders’ equity | $ | 20,578 |
| | $ | 18,942 |
|
|
| Schedule Of Long-term Debt |
The following tables show the detail and maturities of long-term debt outstanding: | | | | | | | | | LONG-TERM DEBT | (Dollars in millions) | | December 31, | | 2016 | | 2015 | SDG&E | | | | First mortgage bonds (collateralized by plant assets): | | | | Bonds at variable rates (1.151% at December 31, 2016) March 9, 2017 | $ | 140 |
| | $ | 140 |
| 1.65% July 1, 2018(1) | 161 |
| | 161 |
| 3% August 15, 2021 | 350 |
| | 350 |
| 1.914% payable 2015 through February 2022 | 197 |
| | 232 |
| 3.6% September 1, 2023 | 450 |
| | 450 |
| 2.5% May 15, 2026 | 500 |
| | — |
| 6% June 1, 2026 | 250 |
| | 250 |
| 5% payable 2015 through December 2027(2) | — |
| | 105 |
| 5.875% January and February 2034(1) | 176 |
| | 176 |
| 5.35% May 15, 2035 | 250 |
| | 250 |
| 6.125% September 15, 2037 | 250 |
| | 250 |
| 4% May 1, 2039(1) | 75 |
| | 75 |
| 6% June 1, 2039 | 300 |
| | 300 |
| 5.35% May 15, 2040 | 250 |
| | 250 |
| 4.5% August 15, 2040 | 500 |
| | 500 |
| 3.95% November 15, 2041 | 250 |
| | 250 |
| 4.3% April 1, 2042 | 250 |
| | 250 |
| | 4,349 |
| | 3,989 |
| Other long-term debt: | |
| | |
| OMEC LLC variable-rate loan (5.2925% after floating-to-fixed rate swaps effective 2007), | |
| | |
| payable 2013 through April 2019 (collateralized by OMEC plant assets) | 305 |
| | 315 |
| Capital lease obligations: | |
| | |
| Purchased-power agreements | 239 |
| | 243 |
| Other | 1 |
| | 1 |
| | 545 |
| | 559 |
|
| | | | | | | | | | 4,894 |
| | 4,548 |
| Current portion of long-term debt | (191 | ) | | (50 | ) | Unamortized discount on long-term debt | (11 | ) | | (10 | ) | Unamortized debt issuance costs | (34 | ) | | (33 | ) | Total SDG&E | 4,658 |
| | 4,455 |
| | | | | SoCalGas | |
| | |
| First mortgage bonds (collateralized by plant assets): | |
| | |
| 5.45% April 15, 2018 | 250 |
| | 250 |
| 1.55% June 15, 2018 | 250 |
| | 250 |
| 3.15% September 15, 2024 | 500 |
| | 500 |
| 3.2% June 15, 2025 | 350 |
| | 350 |
| 2.6% June 15, 2026 | 500 |
| | — |
| 5.75% November 15, 2035 | 250 |
| | 250 |
| 5.125% November 15, 2040 | 300 |
| | 300 |
| 3.75% September 15, 2042 | 350 |
| | 350 |
| 4.45% March 15, 2044 | 250 |
| | 250 |
| | 3,000 |
| | 2,500 |
| Other long-term debt (uncollateralized): | |
| | |
| 1.875% Notes payable 2016 through May 2026(1) | 4 |
| | 8 |
| 5.67% Notes January 18, 2028 | 5 |
| | 5 |
| Capital lease obligations | — |
| | 1 |
| | 9 |
| | 14 |
| | 3,009 |
| | 2,514 |
| Current portion of long-term debt | — |
| | (9 | ) | Unamortized discount on long-term debt | (7 | ) | | (7 | ) | Unamortized debt issuance costs | (20 | ) | | (17 | ) | Total SoCalGas | 2,982 |
| | 2,481 |
|
| | | | | | | | | | LONG-TERM DEBT (CONTINUED) | (Dollars in millions) | | | December 31, | | | 2016 | | 2015 | Sempra Energy | | | | | Other long-term debt (uncollateralized): | | | | | 6.5% Notes June 1, 2016, including $300 at variable rates after fixed-to-floating | | | | | rate swaps effective 2011 (4.77% at December 31, 2015) | | $ | — |
| | $ | 750 |
| 2.3% Notes April 1, 2017 | | 600 |
| | 600 |
| 6.15% Notes June 15, 2018 | | 500 |
| | 500 |
| 9.8% Notes February 15, 2019 | | 500 |
| | 500 |
| 1.625% Notes October 7, 2019 | | 500 |
| | — |
| 2.4% Notes March 15, 2020 | | 500 |
| | 500 |
| 2.85% Notes November 15, 2020 | | 400 |
| | 400 |
| 2.875% Notes October 1, 2022 | | 500 |
| | 500 |
| 4.05% Notes December 1, 2023 | | 500 |
| | 500 |
| 3.55% Notes June 15, 2024 | | 500 |
| | 500 |
| 3.75% Notes November 15, 2025 | | 350 |
| | 350 |
| 6% Notes October 15, 2039 | | 750 |
| | 750 |
| Market value adjustments for interest rate swaps, net | | (3 | ) | | (2 | ) | Build-to-suit lease(3) | | 137 |
| | 136 |
| Sempra South American Utilities | | |
| | |
| Other long-term debt (uncollateralized): | | |
| | |
| Chilquinta Energía – 4.25% Series B Bonds October 30, 2030 | | 185 |
| | 170 |
| Luz del Sur | | |
| | |
| Bank loans 5.05% to 6.7% payable 2016 through December 2018 | | 75 |
| | 136 |
| Corporate bonds at 4.75% to 8.75% payable 2014 through September 2029 | | 346 |
| | 292 |
| Other bonds at 3.77% to 4.61% payable 2020 through May 2022 | | 7 |
| | 8 |
| Capital lease obligations | | 6 |
| | 6 |
| Sempra Mexico | | |
| | |
| Other long-term debt (uncollateralized unless otherwise noted): | | |
| | |
| Notes February 8, 2018 at variable rates (2.66% after floating-to-fixed rate cross-currency | | |
| | |
| swaps effective 2013) | | 63 |
| | 75 |
| 6.3% Notes February 2, 2023 (4.12% after cross-currency swap) | | 189 |
| | 227 |
| Notes at variable rates (4.63% after floating-to-fixed rate swaps effective 2014), | |
|
| |
|
| payable 2016 through December 2026, collateralized by plant assets | | 352 |
| | — |
| Bank loans including $254 at a weighted-average fixed rate of 6.67%, $187 at variable rates | | | | | (weighted-average rate of 6.29% after floating-to-fixed rate swaps effective 2014) and $40 at variable | | | | | rates (3.99% at December 31, 2016), payable 2016 through March 2032, collateralized by plant assets | | 481 |
| | — |
| Sempra Renewables | | |
| | |
| Other long-term debt (collateralized by project assets): | | |
| | |
| Loan at variable rates (2.625% at December 31, 2016) payable 2012 through December 2028 | | |
| | |
| except for $64 at 3.668% after floating-to-fixed rate swaps effective June 2012(1) | | 84 |
| | 91 |
| Sempra LNG & Midstream | | |
| | |
| First mortgage bonds (Mobile Gas, collateralized by plant assets): | | |
| | |
| 4.14% September 30, 2021(2) | | — |
| | 20 |
| 5% September 30, 2031(2) | | — |
| | 42 |
| Other long-term debt (uncollateralized unless otherwise noted): | | |
| | |
| Notes at 2.87% to 3.51% October 1, 2026(1) | | 20 |
| | 19 |
| 8.45% Notes payable 2012 through December 2017, collateralized by parent guarantee | | 6 |
| | 11 |
| 3.1% Notes December 30, 2018, collateralized by plant assets(1)(2) | | — |
| | 5 |
| | | 7,548 |
| | 7,086 |
| Current portion of long-term debt | | (722 | ) | | (848 | ) | Unamortized discount on long-term debt | | (10 | ) | | (10 | ) | Unamortized premium on long-term debt | | 4 |
| | 5 |
| Unamortized debt issuance costs | | (31 | ) | | (35 | ) | Total other Sempra Energy | | 6,789 |
| | 6,198 |
| Total Sempra Energy Consolidated | | $ | 14,429 |
| | $ | 13,134 |
|
| | (1) | Callable long-term debt not subject to make-whole provisions. |
| | (2) | Early redemption or deconsolidated in 2016. |
| | (3) | We discuss this lease in Note 15. |
| | | | | | | | | LONG-TERM DEBT | (Dollars in millions) | | December 31, 2016 | | December 31, 2015 | | | | | 6.5% Notes June 1, 2016, including $300 at variable rates after fixed-to-floating rate swaps effective January 2011 (4.77% at December 31, 2015) | $ | — |
| | $ | 750 |
| 2.3% Notes April 1, 2017 | 600 |
| | 600 |
| 6.15% Notes June 15, 2018 | 500 |
| | 500 |
| 9.8% Notes February 15, 2019 | 500 |
| | 500 |
| 1.625% Notes October 7, 2019 | 500 |
| | — |
| 2.4% Notes March 15, 2020 | 500 |
| | 500 |
| 2.85% Notes November 15, 2020 | 400 |
| | 400 |
| 2.875% Notes October 1, 2022 | 500 |
| | 500 |
| 4.05% Notes December 1, 2023 | 500 |
| | 500 |
| 3.55% Notes June 15, 2024 | 500 |
| | 500 |
| 3.75% Notes November 15, 2025 | 350 |
| | 350 |
| 6% Notes October 15, 2039 | 750 |
| | 750 |
| Market value adjustments for interest rate swaps, net | (3 | ) | | (2 | ) | Build-to-suit lease | 137 |
| | 136 |
| | 5,734 |
| | 5,984 |
| Current portion of long-term debt | (600 | ) | | (752 | ) | Unamortized discount on long-term debt | (10 | ) | | (10 | ) | Unamortized debt issuance costs | (24 | ) | | (27 | ) | Total long-term debt | $ | 5,100 |
| | $ | 5,195 |
|
|