XML 70 R39.htm IDEA: XBRL DOCUMENT v3.25.3
GENERAL INFORMATION AND OTHER FINANCIAL DATA (Tables)
9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported on Sempra’s Condensed Consolidated Balance Sheets to the sum of such amounts reported on Sempra’s Condensed Consolidated Statements of Cash Flows. We provide information about the nature of restricted cash in Note 1 of the Notes to Consolidated Financial Statements in the Annual Report.
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
(Dollars in millions)
 September 30,
2025
December 31,
2024
Sempra:
Cash and cash equivalents$$1,565 
Restricted cash, current21 
Restricted cash, noncurrent— 
Assets held for sale3,018 — 
Total cash, cash equivalents and restricted cash on the Condensed Consolidated Statements of
Cash Flows
$3,025 $1,589 
Accounts Receivable, Allowance for Credit Loss
Changes in allowances for credit losses for trade receivables, other receivables and a note receivable are as follows:
CHANGES IN ALLOWANCES FOR CREDIT LOSSES
(Dollars in millions)
20252024
Sempra:
Allowances for credit losses at January 1$519 $539 
Provisions for expected credit losses(1)
106 148 
Write-offs(1)
(147)(169)
Reclassification to assets held for sale(134)— 
Allowances for credit losses at September 30
$344 $518 
SDG&E:
Allowances for credit losses at January 1$114 $144 
Provisions for expected credit losses40 46 
Write-offs(61)(63)
Allowances for credit losses at September 30
$93 $127 
SoCalGas:
Allowances for credit losses at January 1$285 $331 
Provisions for expected credit losses42 70 
Write-offs(80)(107)
Allowances for credit losses at September 30
$247 $294 
(1)    Includes activities within the disposal group that is held for sale.
Allowances for credit losses related to trade receivables, other receivables and a note receivable are included in the Condensed Consolidated Balance Sheets as follows:
ALLOWANCES FOR CREDIT LOSSES
(Dollars in millions)
September 30,December 31,
20252024
Sempra:
Accounts receivable – trade, net$270 $447 
Accounts receivable – other, net53 53 
Other long-term assets(1)(2)
21 19 
Total allowances for credit losses$344 $519 
SDG&E:
Accounts receivable – trade, net$61 $81 
Accounts receivable – other, net27 25 
Other long-term assets(1)
Total allowances for credit losses$93 $114 
SoCalGas:
Accounts receivable – trade, net$209 $251 
Accounts receivable – other, net26 28 
Other long-term assets(1)
12 
Total allowances for credit losses$247 $285 
(1)    In January 2024, the CPUC directed SDG&E and SoCalGas to offer long-term repayment plans to eligible residential customers with past-due balances.
(2)    At September 30, 2025 and December 31, 2024, includes $4 and $5, respectively, of expected credit losses on an interest-bearing promissory note due from KKR Pinnacle.
Schedule of Related Party Transactions
We summarize amounts due from and to unconsolidated affiliates at the Registrants in the following table.
AMOUNTS DUE FROM (TO) UNCONSOLIDATED AFFILIATES
(Dollars in millions)
 September 30,
2025
December 31,
2024
Sempra:  
Tax sharing agreement with Oncor Holdings$— $
Various affiliates— 
Total due from unconsolidated affiliates – current(1)
$— $13 
Tax sharing arrangement with Oncor Holdings$(17)$— 
Total due to unconsolidated affiliates – current$(17)$— 
TAG Pipelines Norte, S. de R.L. de C.V.(2):
5.5% Note due January 14, 2026
$— $(8)
5.5% Note due July 14, 2026
— (12)
5.5% Note due January 19, 2027
— (15)
5.5% Note due July 21, 2027
— (19)
5.5% Note due January 19, 2028
— (48)
5.5% Note due July 18, 2028
— (41)
TAG Norte – 5.74% Note due December 17, 2029(2)
— (209)
Total due to unconsolidated affiliates – noncurrent(1)
$— $(352)
SDG&E:  
SoCalGas
$13 $— 
Total due from unconsolidated affiliates – current$13 $— 
Sempra $(57)$(42)
SoCalGas— (14)
Various affiliates(8)(3)
Total due to unconsolidated affiliates – current$(65)$(59)
Income taxes due from Sempra(3)
$46 $38 
SoCalGas:  
SDG&E$— $14 
Various affiliates
Total due from unconsolidated affiliates – current$$16 
Sempra$(49)$(38)
SDG&E(13)— 
Total due to unconsolidated affiliates – current$(62)$(38)
Income taxes due from (to) Sempra(3)
$20 $(6)
(1)     At September 30, 2025, $3 due from unconsolidated affiliates is classified as Assets Held For Sale and $417 due to unconsolidated affiliates is classified as Liabilities Held For Sale on the Sempra Condensed Consolidated Balance Sheet.
(2)     U.S. dollar-denominated loans at fixed interest rates. Amounts include principal balances plus accumulated interest outstanding and value added tax payable to the Mexican government.
(3)    SDG&E and SoCalGas are included in the consolidated income tax return of Sempra, and their respective income tax expense/benefit is computed as an amount equal to that which would result from each company having always filed a separate return. Amounts include current and noncurrent income taxes due from/to Sempra.
The following table summarizes income statement information from unconsolidated affiliates.
INCOME STATEMENT IMPACT FROM UNCONSOLIDATED AFFILIATES
(Dollars in millions)
 Three months ended September 30,Nine months ended September 30,
 2025202420252024
Sempra:    
Revenues$$11 $26 $31 
Interest expense13 12 
SDG&E:    
Revenues$$$17 $17 
Cost of sales35 36 103 111 
SoCalGas:
Revenues$47 $43 $128 $124 
Cost of sales(1)
(2)(2)(3)(5)
(1)     Includes net commodity costs from natural gas transactions with unconsolidated affiliates.
Schedule of Inventory, Current
The components of inventories are as follows:
INVENTORY BALANCES
(Dollars in millions)
 SempraSDG&ESoCalGas
 
September 30,
2025
(1)
December 31,
2024
September 30,
2025
December 31,
2024
September 30,
2025
December 31,
2024
Natural gas$162 $163 $$$160 $148 
LNG— 27 — — — — 
Materials and supplies403 369 261 201 142 139 
Total$565 $559 $263 $202 $302 $287 
(1)    Total inventories of $103 is classified as Assets Held For Sale on the Sempra Condensed Consolidated Balance Sheet, which consists of $10 of natural gas, $11 of LNG and $82 of materials and supplies.
Schedule of Capitalization
The table below summarizes capitalized financing costs, comprised of capitalized interest and AFUDC related to debt.
CAPITALIZED FINANCING COSTS
(Dollars in millions)
Three months ended September 30,Nine months ended September 30,
 2025202420252024
Sempra$205 $166 $574 $466 
SDG&E25 27 82 80 
SoCalGas25 25 75 75 
Schedule of Asset Retirement Obligations We summarize changes in AROs in the following table.
CHANGES IN ASSET RETIREMENT OBLIGATIONS
(Dollars in millions)
SempraSDG&ESoCalGas
202520242025202420252024
Balance at January 1(1)
$3,925 $3,831 $900 $894 $2,930 $2,847 
Accretion expense(2)
121 115 30 27 88 84 
Liabilities incurred
— — — — 
Payments
(48)(45)(39)(40)(9)(5)
Revisions(2)
50 (9)(6)— 59 (9)
Reclassification to liabilities held for sale
(93)— — — — — 
Balance at September 30(1)
$3,964 $3,892 $894 $881 $3,068 $2,917 
(1)    Current portion of the ARO for Sempra is included in Other Current Liabilities on the Condensed Consolidated Balance Sheets.
(2)    Sempra includes activities within the disposal group that is held for sale.
Schedule of Accumulated Other Comprehensive Income (Loss)
The following tables present the changes in AOCI by component and amounts reclassified out of AOCI to net income, after amounts attributable to NCI.
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT(1)
(Dollars in millions)
 Foreign
currency
translation
adjustments
Financial
instruments
Pension
and PBOP
Total
AOCI
 Three months ended September 30, 2025 and 2024
Sempra:
Balance at June 30, 2025$(55)$(50)$(110)$(215)
OCI before reclassifications(11)(1)(7)
Amounts reclassified from AOCI
— (2)12 10 
Net OCI
(13)11 
Balance at September 30, 2025$(50)$(63)$(99)$(212)
   
Balance at June 30, 2024$(49)$35 $(107)$(121)
OCI before reclassifications
(12)(49)— (61)
Amounts reclassified from AOCI
— (5)(3)
Net OCI
(12)(54)(64)
Balance at September 30, 2024$(61)$(19)$(105)$(185)
SDG&E:
Balance at June 30, 2025 and September 30, 2025$(12)$(12)
Balance at June 30, 2024 and September 30, 2024$(8)$(8)
SoCalGas:
Balance at June 30, 2025$(10)$(14)$(24)
Amounts reclassified from AOCI
Net OCI
Balance at September 30, 2025$(9)$(9)$(18)
Balance at June 30, 2024 and September 30, 2024$(10)$(11)$(21)
(1)    All amounts are net of income tax, if subject to tax, and after NCI.
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT(1) (CONTINUED)
(Dollars in millions)
 Foreign
currency
translation
adjustments
Financial
instruments
Pension
and PBOP
Total
AOCI
 Nine months ended September 30, 2025 and 2024
Sempra:
Balance at December 31, 2024$(66)$15 $(115)$(166)
OCI before reclassifications16 (76)(3)(63)
Amounts reclassified from AOCI
— (2)19 17 
Net OCI
16 (78)16 (46)
Balance at September 30, 2025$(50)$(63)$(99)$(212)
   
Balance at December 31, 2023$(36)$$(117)$(150)
OCI before reclassifications
(25)(1)(25)
Amounts reclassified from AOCI
— (21)11 (10)
Net OCI
(25)(22)12 (35)
Balance at September 30, 2024$(61)$(19)$(105)$(185)
SDG&E:
Balance at December 31, 2024 and September 30, 2025$(12)$(12)
Balance at December 31, 2023 and September 30, 2024$(8)$(8)
SoCalGas:
Balance at December 31, 2024$(10)$(17)$(27)
OCI before reclassifications— (2)(2)
Amounts reclassified from AOCI10 11 
Net OCI
Balance at September 30, 2025$(9)$(9)$(18)
Balance at December 31, 2023$(11)$(12)$(23)
Amounts reclassified from AOCI
Net OCI
Balance at September 30, 2024$(10)$(11)$(21)
(1)    All amounts are net of income tax, if subject to tax, and after NCI.
Reclassifications out of AOCI
RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
(Dollars in millions)
Details about AOCI componentsAmounts reclassified
from AOCI
 Affected line item on Condensed
Consolidated Statements of Operations
 Three months ended September 30,  
 20252024 
Sempra:   
Financial instruments:   
Interest rate instruments
$(4)$(3)Interest expense
Interest rate instruments
(6)(5)
Equity earnings(1)
Foreign exchange instruments— 
Revenues: Energy-related businesses
Foreign exchange instruments(1)Other income, net
Foreign exchange instruments(1)
Equity earnings(1)
Total, before income tax
(4)(10) 
 Income tax (expense) benefit
Total, net of income tax
(3)(7) 
 Earnings attributable to noncontrolling interests
Total, net of income tax and after NCI$(2)$(5) 
Pension and PBOP(2):
   
Amortization of actuarial loss$$Other income, net
Amortization of prior service cost— Other income, net
Settlement charges12 — Other income, net
Total, before income tax
14 
 (2)(1)Income tax (expense) benefit
Total, net of income tax
$12 $ 
Total reclassifications for the period, net of income
 tax and after NCI
$10 $(3) 
SoCalGas:   
Financial instruments:
Interest rate instruments$$— Interest expense
Pension and PBOP(2):
   
Settlement charges
$$— Other (expense) income, net
Total, before income tax— 
(1)— Income tax benefit (expense)
Total, net of income tax$$— 
Total reclassifications for the period, net of income
 tax
$$— 
(1)    Equity earnings at Oncor Holdings and our foreign equity method investees are recognized after tax.
(2)    Amounts are included in the computation of net periodic benefit cost (see “Pension and PBOP” below).
RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (CONTINUED)
(Dollars in millions)
Details about AOCI componentsAmounts reclassified
from AOCI
Affected line item on Condensed
Consolidated Statements of Operations
Nine months ended September 30,
20252024
Sempra:
Financial instruments:
Interest rate instruments$(6)$(9)Interest expense
Interest rate instruments(10)(20)
Equity earnings(1)
Foreign exchange instruments(5)
Revenues: Energy-related businesses
(2)Other income, net
Foreign exchange instruments(5)
Equity earnings(1)
Total, before income tax
(7)(41)
Income tax (expense) benefit
Total, net of income tax
(5)(32)
11 Earnings attributable to noncontrolling interests
Total, net of income tax and after NCI$(2)$(21)
Pension and PBOP(2):
  
Amortization of actuarial loss$$Other income, net
Amortization of prior service costOther income, net
Settlement charges16 Other income, net
Total, before income tax
22 16 
(3)(5)Income tax (expense) benefit
Total, net of income tax
$19 $11 
Total reclassifications for the period, net of income
 tax and after NCI
$17 $(10)
SoCalGas:   
Financial instruments:
Interest rate instruments$$Interest expense
Pension and PBOP(2):
   
Amortization of actuarial loss$$— Other (expense) income, net
Amortization of prior service costOther (expense) income, net
Settlement charges
10 — Other (expense) income, net
Total, before income tax12 
(2)— Income tax benefit (expense)
Total, net of income tax$10 $
Total reclassifications for the period, net of income
 tax
$11 $
(1)    Equity earnings at Oncor Holdings and our foreign equity method investees are recognized after tax.
(2)    Amounts are included in the computation of net periodic benefit cost (see “Pension and PBOP” below).
Schedule of Net Benefit Costs
The following tables provide the components of net periodic benefit cost. The components of net periodic benefit cost, other than the service cost component, are included in Other Income, Net.
NET PERIODIC BENEFIT COST
(Dollars in millions)
PensionPBOP
 Three months ended September 30,
 2025202420252024
Sempra:
Service cost$32 $34 $$
Interest cost42 41 10 
Expected return on assets(41)(40)(17)(19)
Amortization of:    
Prior service cost (credit)(1)(1)
Actuarial loss (gain)(3)(4)
Settlement charges12 — — — 
Net periodic benefit cost (credit)49 40 (8)(11)
Regulatory adjustments26 20 10 
Total expense (income) recognized$75 $60 $— $(1)
SDG&E:
Service cost$10 $10 $— $— 
Interest cost11 10 
Expected return on assets(11)(10)(2)(3)
Amortization of:
Actuarial loss — — 
Net periodic benefit cost 11 13 — — 
Regulatory adjustments— — — 
Total expense recognized$13 $13 $— $— 
SoCalGas:
Service cost$19 $21 $$
Interest cost28 26 
Expected return on assets(30)(29)(13)(15)
Amortization of:
Prior service cost (credit)(1)(1)
Actuarial gain (loss)(3)(4)
Settlement charges— — — 
Net periodic benefit cost (credit)25 20 (8)(10)
Regulatory adjustments24 20 10 
Total expense recognized$49 $40 $— $— 
NET PERIODIC BENEFIT COST (CONTINUED)
(Dollars in millions)
PensionPBOP
 Nine months ended September 30,
 2025202420252024
Sempra:
Service cost$96 $99 $10 $11 
Interest cost132 124 29 27 
Expected return on assets(130)(131)(50)(53)
Amortization of:    
Prior service cost (credit)(2)(2)
Actuarial loss (gain)10 (9)(12)
Settlement charges16 — — 
Special termination benefits— — 40 — 
Net periodic benefit cost (credit)126 115 18 (29)
Regulatory adjustments25 21 (15)28 
Total expense (income) recognized$151 $136 $$(1)
SDG&E:
Service cost$29 $29 $$
Interest cost35 32 
Expected return on assets(35)(33)(6)(7)
Amortization of:
Actuarial loss (gain)(1)(1)
Special termination benefits— — 17 — 
Net periodic benefit cost 32 34 17 — 
Regulatory adjustments(6)(7)(14)— 
Total expense recognized$26 $27 $$— 
SoCalGas:
Service cost$57 $59 $$
Interest cost84 78 22 21 
Expected return on assets(89)(90)(42)(45)
Amortization of:
Prior service cost (credit)(2)(2)
Actuarial loss (gain)(7)(10)
Settlement charges10 — — — 
Special termination benefits— — 23 — 
Net periodic benefit cost (credit)67 51 (28)
Regulatory adjustments31 28 (1)28 
Total expense recognized$98 $79 $— $— 
Schedule of Defined Benefit Plans Disclosures
The following table shows our year-to-date contributions to pension and PBOP plans and the amounts we expect to contribute in 2025.
BENEFIT PLAN CONTRIBUTIONS
(Dollars in millions)
SempraSDG&ESoCalGas
Contributions through September 30, 2025:
Pension plans$158 $26 $110 
PBOP plans2— 1
Total expected contributions in 2025:
Pension plans$292 $56 $196 
PBOP plans1613
Schedule of Other Nonoperating Income (Expense)
Other Income, Net, consists of the following:
OTHER INCOME (EXPENSE), NET
(Dollars in millions)
 Three months ended September 30,Nine months ended September 30,
 2025202420252024
Sempra: 
Allowance for equity funds used during construction$43 $39 $130 $114 
Investment gains, net(1)
22 29 47 48 
(Losses) gains on interest rate and foreign exchange instruments, net
(1)(2)
Foreign currency transaction gains (losses), net
(5)10 (6)
Non-service components of net periodic benefit cost
(40)(21)(48)(25)
Interest on regulatory balancing accounts, net29 26 70 68 
Sundry, net(8)(4)(8)(7)
Total$49 $65 $199 $194 
SDG&E: 
Allowance for equity funds used during construction$19 $21 $61 $60 
Non-service components of net periodic benefit cost
(3)(3)
Interest on regulatory balancing accounts, net18 12 44 30 
Sundry, net(2)— (3)(8)
Total$32 $30 $103 $86 
SoCalGas: 
Allowance for equity funds used during construction$17 $18 $53 $54 
Non-service components of net periodic benefit cost
(28)(16)(34)(12)
Interest on regulatory balancing accounts, net11 14 26 38 
Sundry, net(3)(3)(8)(7)
Total$(3)$13 $37 $73 
(1)    Represents net investment gains (losses) on dedicated assets in support of our executive retirement and deferred compensation plans. These amounts are offset by corresponding changes in compensation expense related to the plans, recorded in O&M on the Condensed Consolidated Statements of Operations.
Schedule of Effective Income Tax Rate Reconciliation
We provide our calculations of ETRs in the following table.
INCOME TAX EXPENSE (BENEFIT) AND EFFECTIVE INCOME TAX RATES
(Dollars in millions)
Three months ended September 30,Nine months ended September 30,
2025202420252024
Sempra:
Income tax expense (benefit)$482 $(105)$711 $(63)
Income before income taxes and equity earnings
$160 $200 $1,109 $1,213 
Equity earnings, before income tax(1)
133 132 443 426 
Pretax income
$293 $332 $1,552 $1,639 
Effective income tax rate165 %(32)%46 %(4)%
SDG&E:
Income tax (benefit) expense$(33)$15 $(12)$89 
Income before income taxes$291 $276 $768 $759 
Effective income tax rate(11)%%(2)%12 %
SoCalGas:
Income tax (benefit) expense$(95)$(52)$(51)$
(Loss) income before income taxes
$(49)$(66)$523 $477 
Effective income tax rate194 %79 %(10)%— %
(1)    We discuss how we recognize equity earnings in Note 5 of the Notes to Consolidated Financial Statements in the Annual Report.