XML 192 R59.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EMPLOYEE POST-RETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Contributions for Defined Benefit Plans
Total cash contributions by the Company for employee post-retirement benefits were as follows:
year ended December 31
2019

 
2018

 
2017

(millions of Canadian $)
 
 
 
 
 
 
DB Plans
122

 
103

 
163

Other post-retirement benefit plans
22

 
23

 
7

Savings and DC Plans
61

 
59

 
42

 
205

 
185

 
212


Schedule of Change in Benefit Obligations, Change in Plan Assets, and Funded Status
The Company's funded status at December 31 is comprised of the following:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2019

 
2018

 
2019

 
2018

 
 
 
 
 
 
 
 
Change in Benefit Obligation1
 
 
 
 
 
 
 
Benefit obligation – beginning of year
3,653

 
3,646

 
430

 
375

Service cost
126

 
121

 
5

 
4

Interest cost
142

 
134

 
17

 
14

Employee contributions
5

 
5

 

 

Benefits paid
(213
)
 
(177
)
 
(24
)
 
(23
)
Actuarial loss/(gain)
394

 
(92
)
 
13

 
43

Settlement

 
(71
)
 

 

Foreign exchange rate changes
(49
)
 
87

 
(14
)
 
17

Benefit obligation – end of year
4,058

 
3,653

 
427

 
430

Change in Plan Assets
 
 
 
 
 
 
 
Plan assets at fair value – beginning of year
3,321

 
3,451

 
376

 
365

Actual return on plan assets
505

 
(73
)
 
52

 
(15
)
Employer contributions2
122

 
103

 
22

 
23

Employee contributions
5

 
5

 

 

Benefits paid
(212
)
 
(176
)
 
(24
)
 
(27
)
Settlement

 
(71
)
 

 

Foreign exchange rate changes
(48
)
 
82

 
(20
)
 
30

Plan assets at fair value – end of year
3,693

 
3,321

 
406

 
376

Funded Status – Plan Deficit
(365
)
 
(332
)
 
(21
)
 
(54
)

1
The benefit obligation for the Company’s pension benefit plans represents the projected benefit obligation. The benefit obligation for the Company’s other post-retirement benefit plans represents the accumulated post-retirement benefit obligation.
2
Excludes a $12 million letter of credit provided to the Canadian DB Plan for funding purposes (2018$17 million).
Schedule of Amounts Recognized in the Balance Sheet for its DB Plans and Other Post-Retirement Benefits Plans
The amounts recognized on the Company's Consolidated balance sheet for its DB Plans and other post-retirement benefits plans are as follows:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2019

 
2018

 
2019

 
2018

 
 
 
 
 
 
 
 
Intangible and other assets (Note 13)

 

 
162

 
192

Accounts payable and other

 
(1
)
 
(8
)
 
(8
)
Other long-term liabilities (Note 16)
(365
)
 
(331
)
 
(175
)
 
(238
)
 
(365
)
 
(332
)
 
(21
)
 
(54
)

Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
Included in the above benefit obligation and fair value of plan assets were the following amounts for plans that are not fully funded:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2019

 
2018

 
2019

 
2018

 
 
 
 
 
 
 
 
Projected benefit obligation1
(4,058
)
 
(3,653
)
 
(182
)
 
(246
)
Plan assets at fair value
3,693

 
3,321

 

 

Funded Status – Plan Deficit
(365
)
 
(332
)
 
(182
)
 
(246
)

1
The projected benefit obligation for the pension benefit plans differs from the accumulated benefit obligation in that it includes an assumption with respect to future compensation levels.
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets for All DB Plans
The funded status based on the accumulated benefit obligation for all DB Plans is as follows:
at December 31
2019

 
2018

(millions of Canadian $)
 
 
 
 
Accumulated benefit obligation
(3,719
)
 
(3,347
)
Plan assets at fair value
3,693

 
3,321

Funded Status – Plan Deficit
(26
)
 
(26
)

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets for Plans Not Fully Funded
Included in the above accumulated benefit obligation and fair value of plan assets are the following amounts in respect of plans that are not fully funded.
at December 31
2019

 
2018

(millions of Canadian $)
 
 
 
 
Accumulated benefit obligation
(2,397
)
 
(3,347
)
Plan assets at fair value
2,351

 
3,321

Funded Status – Plan Deficit
(46
)
 
(26
)

Schedule of Weighted Average Asset Allocations and Target Allocations by Asset Category
The Company pension plans' weighted average asset allocations and target allocations by asset category were as follows:
 
Percentage of
Plan Assets
 
Target Allocations
at December 31
2019

 
2018

 
2019
 
 
 
 
 
 
Debt securities
32
%
 
33
%
 
25% to 45%
Equity securities
58
%
 
56
%
 
40% to 70%
Alternatives
10
%
 
11
%
 
5% to 15%
 
100
%
 
100
%
 
 

Schedule of Allocation of Plan Assets, Employer and Related Party Securities
Debt and equity securities include the Company's debt and common shares as follows:
at December 31
 
 
Percentage of
Plan Assets
(millions of Canadian $)
2019

 
2018

 
2019

 
2018

 
 
 
 
 
 
 
 
Debt securities
9

 
8

 
0.2
%
 
0.3
%
Equity securities
15

 
7

 
0.4
%
 
0.2
%

Schedule of Plan Assets for DB Plans and Other Post-Retirement Benefits Measured at Fair Value
The following table presents plan assets for DB Plans and other post-retirement benefits measured at fair value, which have been categorized into the three categories based on a fair value hierarchy. For additional information on the fair value hierarchy, refer to Note 25, Risk management and financial instruments.
at December 31
Quoted Prices in
Active Markets
(Level I)
 
Significant Other Observable Inputs
(Level II)
 
Significant Unobservable Inputs
(Level III)
 
Total
 
Percentage of
Total Portfolio
(millions of Canadian $)
2019

 
2018

 
2019

 
2018

 
2019

 
2018

 
2019

 
2018

 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Category
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
58

 
48

 

 

 

 

 
58

 
48

 
1
 
1
Equity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian
402

 
355

 
189

 
138

 

 

 
591

 
493

 
14
 
13
U.S.
523

 
460

 
156

 
116

 

 

 
679

 
576

 
17
 
16
International
46

 
40

 
320

 
281

 

 

 
366

 
321

 
9
 
9
Global
136

 
116

 
297

 
268

 

 

 
433

 
384

 
11
 
10
Emerging
8

 
8

 
126

 
138

 

 

 
134

 
146

 
3
 
4
Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian Bonds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal

 

 
198

 
186

 

 

 
198

 
186

 
5
 
5
Provincial

 

 
246

 
198

 

 

 
246

 
198

 
6
 
5
Municipal

 

 
12

 
8

 

 

 
12

 
8

 
 
1
Corporate

 

 
125

 
112

 

 

 
125

 
112

 
3
 
3
U.S. Bonds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal
421

 
350

 
7

 

 

 

 
428

 
350

 
11
 
9
State

 

 

 

 

 

 

 

 
 
Municipal

 

 
1

 

 

 

 
1

 

 
 
Corporate
67

 
145

 
120

 
51

 

 

 
187

 
196

 
5
 
5
International:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government
7

 
6

 
4

 
4

 

 

 
11

 
10

 
 
1
Corporate

 
19

 
52

 
18

 

 

 
52

 
37

 
1
 
1
Mortgage backed
46

 
128

 
7

 

 

 

 
53

 
128

 
1
 
3
Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate

 

 

 

 
196

 
196

 
196

 
196

 
5
 
5
Infrastructure

 

 

 

 
181

 
163

 
181

 
163

 
4
 
4
Private equity funds

 

 

 

 
2

 
3

 
2

 
3

 
 
1
Funds held on deposit
146

 
142

 

 

 

 

 
146

 
142

 
4
 
4
 
1,860

 
1,817

 
1,860

 
1,518

 
379

 
362

 
4,099

 
3,697

 
100
 
100

Schedule of the Net Change in the Level III Fair Value Category
The following table presents the net change in the Level III fair value category:
(millions of Canadian $, pre-tax)
 
 
 
Balance at December 31, 2017
216

Purchases and sales
127

Realized and unrealized gains
19

Balance at December 31, 2018
362

Purchases and sales
35

Realized and unrealized losses
(18
)
Balance at December 31, 2019
379


Schedule of Estimated Future Benefit Payments
The following are estimated future benefit payments, which reflect expected future service:
(millions of Canadian $)
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
 
 
 
2020
195

 
25

2021
199

 
25

2022
203

 
24

2023
207

 
24

2024
209

 
24

2025 to 2029
1,084

 
117

Schedule of Weighted Average Assumptions Used in Calculating Benefit Obligation
The significant weighted average actuarial assumptions adopted in measuring the Company's benefit obligations were as follows:
 
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
at December 31
2019

 
2018

 
2019

 
2018

 
 
 
 
 
 
 
 
Discount rate
3.20
%
 
3.90
%
 
3.35
%
 
4.10
%
Rate of compensation increase
3.00
%
 
3.00
%
 

 


Schedule of Significant Weighted Average Actuarial Assumptions Adopted in Measuring Net Benefit Plan Costs
The significant weighted average actuarial assumptions adopted in measuring the Company's net benefit plan costs were as follows:
 
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
year ended December 31
2019

 
2018

 
2017

 
2019

 
2018

 
2017

 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.90
%
 
3.60
%
 
3.95
%
 
4.10
%
 
3.70
%
 
4.15
%
Expected long-term rate of return on plan assets
6.60
%
 
6.70
%
 
6.50
%
 
4.30
%
 
4.00
%
 
6.05
%
Rate of compensation increase
3.00
%
 
3.00
%
 
1.20
%
 

 

 


Schedule of Effects of a 1% Change in Assumed Health Care Cost Trend Rates
A one per cent change in assumed health care cost trend rates would have the following effects:
(millions of Canadian $)
Increase

 
Decrease

 
 
 
 
Effect on total of service and interest cost components
2

 
(2
)
Effect on post-retirement benefit obligation
31

 
(25
)

Schedule of Net Benefit Costs
The net benefit cost recognized for the Company’s pension benefit plans and other post-retirement benefit plans is as follows:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2019

 
2018

 
2017

 
2019

 
2018

 
2017

 
 
 
 
 
 
 
 
 
 
 
 
Service cost1
126

 
121

 
108

 
5

 
4

 
4

Other components of net benefit cost1
 
 
 
 
 
 
 
 
 
 
 
Interest cost
142

 
134

 
122

 
17

 
14

 
14

Expected return on plan assets
(222
)
 
(221
)
 
(178
)
 
(15
)
 
(16
)
 
(21
)
Amortization of actuarial loss
12

 
15

 
14

 
2

 
1

 
1

Amortization of regulatory asset
14

 
18

 
37

 
2

 

 
1

Settlement charge – regulatory asset

 

 
2

 

 

 

Settlement charge – AOCI

 
4

 
2

 

 

 

 
(54
)
 
(50
)
 
(1
)
 
6

 
(1
)
 
(5
)
Net Benefit Cost Recognized
72

 
71

 
107

 
11

 
3

 
(1
)

1
Service cost and other components of net benefit cost are included in Plant operating costs and other in the Consolidated statement of income.
Schedule of the Pre-Tax Amounts Recognized in AOCI
Pre-tax amounts recognized in AOCI were as follows:
 
2019
 
2018
 
2017
at December 31
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

(millions of Canadian $)
Net loss
398

 
20

 
364

 
53

 
273

 
11


Schedule of the Pre-Tax Amounts Recognized in OCI
Pre-tax amounts recognized in OCI were as follows:
 
2019
 
2018
 
2017
at December 31
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

(millions of Canadian $)
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of net loss from AOCI to net income
(12
)
 
(2
)
 
(15
)
 
(1
)
 
(18
)
 
(1
)
Curtailment

 

 

 

 
(14
)
 
(2
)
Settlement

 

 
(4
)
 

 
(11
)
 

Funded status adjustment
52

 
(37
)
 
110

 
43

 
46

 
(7
)
 
40

 
(39
)
 
91

 
42

 
3

 
(10
)