XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Consolidated Statement of Income and Comprehensive Income [Abstract]      
Revenue $ 4,108,269us-gaap_FoodAndBeverageRevenue $ 3,214,591us-gaap_FoodAndBeverageRevenue $ 2,731,224us-gaap_FoodAndBeverageRevenue
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Food, beverage and packaging 1,420,994us-gaap_FoodAndBeverageCostOfSales 1,073,514us-gaap_FoodAndBeverageCostOfSales 891,003us-gaap_FoodAndBeverageCostOfSales
Labor 904,407us-gaap_CostOfGoodsSoldDirectLabor 739,800us-gaap_CostOfGoodsSoldDirectLabor 641,836us-gaap_CostOfGoodsSoldDirectLabor
Occupancy 230,868us-gaap_OccupancyNet 199,107us-gaap_OccupancyNet 171,435us-gaap_OccupancyNet
Other operating costs 434,244us-gaap_OtherCostAndExpenseOperating 347,401us-gaap_OtherCostAndExpenseOperating 286,610us-gaap_OtherCostAndExpenseOperating
General and administrative expenses 273,897us-gaap_GeneralAndAdministrativeExpense 203,733us-gaap_GeneralAndAdministrativeExpense 183,409us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 110,474us-gaap_DepreciationDepletionAndAmortization 96,054us-gaap_DepreciationDepletionAndAmortization 84,130us-gaap_DepreciationDepletionAndAmortization
Pre-opening costs 15,609us-gaap_PreOpeningCosts 15,511us-gaap_PreOpeningCosts 11,909us-gaap_PreOpeningCosts
Loss on disposal of assets 6,976us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 6,751us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 5,027us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Total operating expenses 3,397,469us-gaap_CostsAndExpenses 2,681,871us-gaap_CostsAndExpenses 2,275,359us-gaap_CostsAndExpenses
Income from operations 710,800us-gaap_OperatingIncomeLoss 532,720us-gaap_OperatingIncomeLoss 455,865us-gaap_OperatingIncomeLoss
Interest and other income (expense), net 3,503us-gaap_OtherNonoperatingIncomeExpense 1,751us-gaap_OtherNonoperatingIncomeExpense 1,820us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes 714,303us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 534,471us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 457,685us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes (268,929)us-gaap_IncomeTaxExpenseBenefit (207,033)us-gaap_IncomeTaxExpenseBenefit (179,685)us-gaap_IncomeTaxExpenseBenefit
Net income 445,374us-gaap_NetIncomeLoss 327,438us-gaap_NetIncomeLoss 278,000us-gaap_NetIncomeLoss
Other comprehensive income:      
Foreign currency translation adjustments (2,049)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 596us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 827us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Comprehensive income $ 443,325us-gaap_ComprehensiveIncomeNetOfTax $ 328,034us-gaap_ComprehensiveIncomeNetOfTax $ 278,827us-gaap_ComprehensiveIncomeNetOfTax
Earnings per share:      
Basic $ 14.35us-gaap_EarningsPerShareBasic $ 10.58us-gaap_EarningsPerShareBasic $ 8.82us-gaap_EarningsPerShareBasic
Diluted $ 14.13us-gaap_EarningsPerShareDiluted $ 10.47us-gaap_EarningsPerShareDiluted $ 8.75us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding:      
Basic 31,038us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 30,957us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 31,513us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 31,512us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 31,281us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 31,783us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding