XML 41 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income $ 445,374us-gaap_NetIncomeLoss $ 327,438us-gaap_NetIncomeLoss $ 278,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 110,474us-gaap_DepreciationDepletionAndAmortization 96,054us-gaap_DepreciationDepletionAndAmortization 84,130us-gaap_DepreciationDepletionAndAmortization
Deferred income tax (benefit) provision (20,671)us-gaap_DeferredIncomeTaxExpenseBenefit 2,103us-gaap_DeferredIncomeTaxExpenseBenefit (18,057)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposal of assets 6,976us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 6,751us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 5,027us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Bad debt allowance 9us-gaap_ProvisionForDoubtfulAccounts 19us-gaap_ProvisionForDoubtfulAccounts 1,046us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation expense 96,440us-gaap_ShareBasedCompensation 63,657us-gaap_ShareBasedCompensation 64,276us-gaap_ShareBasedCompensation
Excess tax benefit on stock-based compensation (21,667)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (38,379)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (73,210)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 104us-gaap_OtherNoncashExpense 507us-gaap_OtherNoncashExpense 522us-gaap_OtherNoncashExpense
Changes in operating assets and liabilities:      
Accounts receivable (10,966)us-gaap_IncreaseDecreaseInAccountsReceivable (7,238)us-gaap_IncreaseDecreaseInAccountsReceivable (9,438)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (2,307)us-gaap_IncreaseDecreaseInInventories (1,950)us-gaap_IncreaseDecreaseInInventories (2,180)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (658)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,806)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (5,954)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 1,071us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,354)us-gaap_IncreaseDecreaseInOtherOperatingAssets (20,539)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 2,168us-gaap_IncreaseDecreaseInAccountsPayable 2,052us-gaap_IncreaseDecreaseInAccountsPayable 7,849us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 35,019us-gaap_IncreaseDecreaseInAccruedLiabilities 12,020us-gaap_IncreaseDecreaseInAccruedLiabilities 21,307us-gaap_IncreaseDecreaseInAccruedLiabilities
Income tax payable/receivable 8,831us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 44,334us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 59,357us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Deferred rent 27,025us-gaap_StraightLineRent 25,715us-gaap_StraightLineRent 23,765us-gaap_StraightLineRent
Other long-term liabilities 4,845us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,857us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 4,062us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 682,067us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 528,780us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 419,963us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Purchases of leasehold improvements, property and equipment (252,590)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (199,926)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (197,037)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of investments (521,004)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (387,639)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (213,462)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Maturities of investments 254,750us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 159,250us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 55,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net cash used in investing activities (518,844)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (428,315)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (355,499)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Acquisition of treasury stock (88,338)us-gaap_PaymentsForRepurchaseOfCommonStock (138,903)us-gaap_PaymentsForRepurchaseOfCommonStock (217,092)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit on stock-based compensation 21,667us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 38,379us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 73,210us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Stock plan transactions and other financing activities (66)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 173us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 348us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (66,737)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (100,351)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (143,534)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (224)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 536us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 380us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net change in cash and cash equivalents 96,262us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 650us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (78,690)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 323,203us-gaap_CashAndCashEquivalentsAtCarryingValue 322,553us-gaap_CashAndCashEquivalentsAtCarryingValue 401,243us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 419,465us-gaap_CashAndCashEquivalentsAtCarryingValue 323,203us-gaap_CashAndCashEquivalentsAtCarryingValue 322,553us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information      
Income taxes paid 280,687us-gaap_IncomeTaxesPaidNet 160,973us-gaap_IncomeTaxesPaidNet 138,385us-gaap_IncomeTaxesPaidNet
Increase in purchases of leasehold improvements, property and equipment accrued in accounts payable and accrued liabilities $ 9,424cmg_IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable $ (1,736)cmg_IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable $ 4,455cmg_IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable