XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 122,641us-gaap_NetIncomeLoss $ 83,069us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 30,643us-gaap_DepreciationDepletionAndAmortization 25,754us-gaap_DepreciationDepletionAndAmortization
Deferred income tax (benefit) provision (5,551)us-gaap_DeferredIncomeTaxExpenseBenefit 1,551us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposal of assets 4,200us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 1,559us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Bad debt allowance (27)us-gaap_ProvisionForDoubtfulAccounts (20)us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation expense 16,986us-gaap_ShareBasedCompensation 27,359us-gaap_ShareBasedCompensation
Excess tax benefit on stock-based compensation (10,827)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8,955)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 119us-gaap_OtherNoncashExpense 64us-gaap_OtherNoncashExpense
Changes in operating assets and liabilities:    
Accounts receivable 13,300us-gaap_IncreaseDecreaseInAccountsReceivable 7,439us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (737)us-gaap_IncreaseDecreaseInInventories (2,160)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (2,516)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,014)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (3,825)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,365)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 14,831us-gaap_IncreaseDecreaseInAccountsPayable 8,006us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (21,367)us-gaap_IncreaseDecreaseInAccruedLiabilities (15,159)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income tax payable/receivable 75,314us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 48,088us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Deferred rent 6,780us-gaap_StraightLineRent 6,764us-gaap_StraightLineRent
Other long-term liabilities 2,755us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,798us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 242,719us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 179,778us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Purchases of leasehold improvements, property and equipment (59,363)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (47,230)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of investments (139,114)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (89,782)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Maturities of investments 95,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 49,500us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net cash used in investing activities (103,477)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (87,512)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Acquisition of treasury stock (23,249)us-gaap_PaymentsForRepurchaseOfCommonStock (12,736)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit on stock-based compensation 10,827us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8,955us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Stock plan transactions and other financing activities (119)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (56)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (12,541)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,837)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (3,209)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (40)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net change in cash and cash equivalents 123,492us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 88,389us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 419,465us-gaap_CashAndCashEquivalentsAtCarryingValue 323,203us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 542,957us-gaap_CashAndCashEquivalentsAtCarryingValue 411,592us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information    
Increase (decrease) in purchases of leasehold improvements, property and equipment accrued in accounts payable and accrued liabilities $ (9,946)cmg_IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable $ (290)cmg_IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable