XML 42 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Stock-Based Compensation Expense



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year ended December 31,



2018

 

2017

 

2016

Stock-based compensation expense

$

69,947 

 

$

66,396 

 

$

65,112 

Stock-based compensation expense, net of tax

$

51,544 

 

$

40,370 

 

$

35,974 

Stock-based compensation expense recognized as capitalized development

$

783 

 

$

1,141 

 

$

946 

Excess tax benefit (deficit) on stock-based compensation recognized in provision for income taxes

$

(6,162)

 

$

448 

 

$

 -



Summary Of Option And SOSAR Activity Under Incentive Plan





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



2018

 

2017

 

2016



Shares

 

Weighted-Average Exercise Price Per Share

 

Shares

 

Weighted-Average Exercise Price Per Share

 

Shares

 

Weighted-Average Exercise Price Per Share

Outstanding, beginning of year

1,999 

 

$

480.09 

 

1,917 

 

$

490.06 

 

1,694 

 

$

490.70 

Granted

741 

 

$

396.66 

 

304 

 

$

426.70 

 

460 

 

$

457.77 

Exercised

(408)

 

$

353.98 

 

(35)

 

$

307.83 

 

(124)

 

$

315.87 

Forfeited or cancelled

(180)

 

$

489.14 

 

(187)

 

$

527.53 

 

(113)

 

$

559.25 

Expired

(1)

 

$

437.62 

 

 -

 

$

 -

 

 -

 

$

 -

Outstanding, end of year

2,151 

 

$

474.51 

 

1,999 

 

$

480.09 

 

1,917 

 

$

490.06 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Shares

 

Weighted-Average Exercise Price Per Share

 

Weighted-Average Remaining Years of Contractual Life

 

Aggregate Intrinsic Value

Outstanding as of December 31, 2018

2,151 

 

$

474.51 

 

3.8 

 

$

49,160 

Vested and expected to vest as of December 31, 2018

2,107 

 

$

476.09 

 

3.7 

 

$

47,427 

Exercisable as of December 31, 2018

1,047 

 

$

538.93 

 

2.3 

 

$

10,627 



Summary Of Non-Vested Stock Award Activity Under Incentive Plan



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



2018

 

2017

 

2016



Shares

 

Weighted Average Grant Date Fair Value
Per Share

 

Shares

 

Weighted Average Grant Date Fair Value
Per Share

 

Shares

 

Weighted Average Grant Date Fair Value
Per Share

Outstanding, beginning of year

213 

 

$

519.62 

 

125 

 

$

606.24 

 

116 

 

$

511.88 

Granted

141 

 

$

305.00 

 

127 

 

$

436.36 

 

90 

 

$

509.05 

Vested

(39)

 

$

732.65 

 

(8)

 

$

454.84 

 

(7)

 

$

605.83 

Forfeited or cancelled

(91)

 

$

473.64 

 

(31)

 

$

502.46 

 

(74)

 

$

529.54 

Expired

 -

 

$

 -

 

 -

 

$

 -

 

 -

 

$

 -

Outstanding, end of year

224 

 

$

373.32 

 

213 

 

$

519.62 

 

125 

 

$

606.24 



Change In Awards Expected To Vest



 

 

 

 

 

 

 

 



 

 

 

 

 



Year ended December 31,



2018

 

2017

 

2016

Cumulative change in expense

$

(79)

 

$

(1,410)

 

$

(6,031)

Net of tax impact from cumulative change in expense

$

(58)

 

$

(857)

 

$

(3,332)

Impact on basic earnings per share

$

 -

 

$

0.03 

 

$

0.11 

Impact on diluted earnings per share

$

 -

 

$

0.03 

 

$

0.11 



SOSARS [Member]  
Schedule Of Assumptions to Value SOSAR or Stock Awards Granted



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016

Risk-free interest rate

 

 

2.4 

%

 

 

1.6 

%

 

 

1.0 

%

Expected life (years)

 

 

3.9 

 

 

 

3.7 

 

 

 

3.5 

 

Expected dividend yield

 

 

0.0 

%

 

 

0.0 

%

 

 

0.0 

%

Volatility

 

 

32.2 

%

 

 

29.9 

%

 

 

32.2 

%

Weighted-average Black-Scholes fair value per share at date of grant

 

$

77.61 

 

 

$

105.97 

 

 

$

117.48 

 



Performance Shares [Member]  
Schedule Of Assumptions to Value SOSAR or Stock Awards Granted



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016

Risk-free interest rate

 

 

N/A

 

 

 

1.5 

%

 

 

0.9 

%

Expected life (years)

 

 

N/A

 

 

 

3.0 

 

 

 

 

Expected dividend yield

 

 

N/A

 

 

 

0.0 

%

 

 

0.0 

%

Volatility

 

 

N/A

 

 

 

29.9 

%

 

 

31.4 

%