XML 35 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule Of Supplemental Balance Sheet Information Related To Leases



 

 

 



 

 

 



 

March 31,

Operating Leases

Classification

2019

Right-of-use assets

Operating lease assets

$

2,349,993 



 

 

 

Current lease liabilities

Current operating lease liabilities

 

157,665 

Non-current lease liabilities

Long-term operating lease liabilities

 

2,513,901 

Total lease liabilities

 

$

2,671,566 







 

 

          Lease term and discount rate were as follows:

 

 



March 31,



2019

Weighted average remaining lease term (years)

 

13.5 

Weighted average discount rate

 

5.27% 



Schedule Of Lease Expense Components



 

 

 



 

 

 



 

Three months ended



 

March 31,



Classification

2019

Operating lease cost

Occupancy and General and administrative expenses

$

76,805 

Short-term lease cost

Other operating costs

 

737 

Variable lease cost

Occupancy

 

9,104 

Sublease income

General and administrative expenses

 

(766)

Total lease cost

 

$

85,880 



Schedule Of Supplemental Cash Flow Related To Leases



 

 



 

 



Three months ended



March 31,



2019

Cash paid for operating lease liabilities

$

71,832 

Operating lease assets obtained in exchange for operating lease liabilities(1)

 

2,401,239 



 

 

(1) Amounts for the three months ended March 31, 2019 include the transition adjustment for the adoption of Topic 842 discussed in Note 2.  “Accounting Policies.”



Schedule Of Maturity Of Lease Liabilities

Maturities of lease liabilities were as follows as of March 31, 2019:





 

 



 

 



Operating Leases

Remainder of 2019

$

194,583 

2020

 

295,326 

2021

 

292,860 

2022

 

292,670 

2023

 

288,138 

Thereafter

 

2,442,438 

Total lease payments

 

3,806,015 

Less: imputed interest

 

1,134,449 

Present value of lease liabilities

$

2,671,566 

As of March 31, 2019, operating lease payments include $2,082,123 related to options to extend lease terms that are reasonably certain of being exercised and exclude approximately $87,500 of legally binding minimum lease payments for leases signed but not yet commenced and $9,672 of future sublease income. 

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of lease liabilities were as follows as of December 31, 2018:





 

 



 

 



Operating Leases

2019

$

294,191 

2020

 

296,579 

2021

 

294,941 

2022

 

295,290 

2023

 

290,980 

Thereafter

 

2,478,397 

Total minimum lease payments

$

3,950,378