XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule Of Supplemental Balance Sheet Information Related To Leases

June 30,

Operating Leases

Classification

2019

Right-of-use assets

Operating lease assets

$

2,370,710

Current lease liabilities

Current operating lease liabilities

161,253

Non-current lease liabilities

Long-term operating lease liabilities

2,534,769

Total lease liabilities

$

2,696,022

June 30,

2019

Weighted average remaining lease term (years)

13.4

Weighted average discount rate

5.31%

Schedule Of Lease Expense Components

Three months ended

Six months ended

June 30,

June 30,

Classification

2019

2019

Operating lease cost

Occupancy, General and administrative expenses and Pre-opening costs

$

74,701

$

151,506

Short-term lease cost

Other operating costs

737

1,474

Variable lease cost

Occupancy

9,276

18,380

Sublease income

General and administrative expenses

(909)

(1,675)

Total lease cost

$

83,805

$

169,685

Schedule Of Supplemental Cash Flow Related To Leases

Three months ended

Six months ended

June 30,

June 30,

2019

2019

Cash paid for operating lease liabilities

$

73,572

$

145,404

Operating lease assets obtained in exchange for operating lease liabilities(1)

64,807

2,466,046

(1) Amounts for the six months ended June 30, 2019 include the transition adjustment for the adoption of Topic 842 discussed in Note 2. "Recent Accounting Standards".

Schedule Of Maturity Of Lease Liabilities Maturities of lease liabilities were as follows as of June 30, 2019:

Operating Leases

Remainder of 2019

$

122,750

2020

300,235

2021

297,968

2022

297,663

2023

293,305

Thereafter

2,517,991

Total lease payments

3,829,912

Less: imputed interest

1,133,890

Present value of lease liabilities

$

2,696,022

As of June 30, 2019, the operating lease liability includes $2,085,168 related to options to extend lease terms that are reasonably certain of being exercised and exclude approximately $137,000 of legally binding minimum lease payments for leases signed but not yet commenced and $9,704 of future sublease income.

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of lease liabilities were as follows as of December 31, 2018:

Operating Leases

2019

$

294,191

2020

296,579

2021

294,941

2022

295,290

2023

290,980

Thereafter

2,478,397

Total minimum lease payments

$

3,950,378