XML 49 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule Of Supplemental Balance Sheet Information Related To Leases

September 30,

Operating Leases

Classification

2019

Right-of-use assets

Operating lease assets

$

2,479,464

Current lease liabilities

Current operating lease liabilities

166,802

Non-current lease liabilities

Long-term operating lease liabilities

2,642,737

Total lease liabilities

$

2,809,539

September 30,

2019

Weighted average remaining lease term (years)

13.5

Weighted average discount rate

5.24%

Schedule Of Lease Expense Components

Three months ended

Nine months ended

September 30,

September 30,

Classification

2019

2019

Operating lease cost

Occupancy, General and administrative expenses and Pre-opening costs

$

77,483

$

228,989

Short-term lease cost

Other operating costs

737

2,211

Variable lease cost

Occupancy

9,429

27,809

Sublease income

General and administrative expenses

(886)

(2,561)

Total lease cost

$

86,763

$

256,448

Schedule Of Supplemental Cash Flow Related To Leases

Three months ended

Nine months ended

September 30,

September 30,

2019

2019

Cash paid for operating lease liabilities

$

74,520

$

219,924

Operating lease assets obtained in exchange for operating lease liabilities(1)

$

153,653

$

2,619,699

Derecognition of operating lease assets due to terminations or impairment

$

832

$

13,985

(1) Amounts for the nine months ended September 30, 2019 include the transition adjustment for the adoption of Topic 842 discussed in Note 2. “Recent Accounting Standards”.

Schedule Of Maturity Of Lease Liabilities

Operating Leases

Remainder of 2019

$

49,415

2020

308,232

2021

307,929

2022

307,757

2023

303,227

Thereafter

2,694,165

Total lease payments

3,970,725

Less: imputed interest

1,161,186

Present value of lease liabilities

$

2,809,539

Schedule Of Future Minimum Lease Payments Under Operating Leases

Operating Leases

2019

$

294,191

2020

296,579

2021

294,941

2022

295,290

2023

290,980

Thereafter

2,478,397

Total minimum lease payments

$

3,950,378