XML 84 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases 11. Leases

Related to the adoption of Topic 842, and for leases executed subsequent to the adoption of Topic 842 our policy elections are as follows:

Separation of lease and non-lease components

We elected this expedient to account for lease and non-lease components as a single component for our entire population of operating lease assets.

Short-term policy

We have elected the short-term lease recognition exemption for all applicable classes of underlying assets. Short-term disclosures include only those leases with a term greater than one month and 12 months or less, and expense is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less, that do not include an option to purchase the underlying asset that we are reasonably certain to exercise, are not recorded on the consolidated balance sheets.

Supplemental balance sheet information related to leases was as follows:

December 31,

Operating Leases

Classification

2019

Right-of-use assets

Operating lease assets

$

2,505,466

Current lease liabilities

Current operating lease liabilities

173,139

Non-current lease liabilities

Long-term operating lease liabilities

2,678,374

Total lease liabilities

$

2,851,513

December 31,

2019

Weighted average remaining lease term (years)

13.4

Weighted average discount rate

5.19%

The components of lease cost were as follows:

Three months ended

Year ended

December 31,

December 31,

Classification

2019

2019

Operating lease cost

Occupancy, General and administrative expenses and Pre-opening costs

$

79,597

$

308,586

Short-term lease cost

Other operating costs

1,027

3,238

Variable lease cost

Occupancy

9,019

36,828

Sublease income

General and administrative expenses

(824)

(3,385)

Total lease cost

$

88,819

$

345,267

Supplemental disclosures of cash flow information related to leases were as follows:

Three months ended

Year ended

December 31,

December 31,

2019

2019

Cash paid for operating lease liabilities

$

75,189

$

295,113

Operating lease assets obtained in exchange for operating lease liabilities(1)

$

83,079

$

2,702,778

Derecognition of operating lease assets due to terminations or impairment

$

3,755

$

17,740

(1) Amounts for the year ended December 31, 2019, include the transition adjustment for the adoption of Topic 842 discussed in Note 1. “Description of Business and Summary of Significant Accounting Policies.”

Maturities of lease liabilities were as follows as of December 31, 2019:

 

Operating Leases

2020

$

286,807

2021

313,729

2022

313,577

2023

309,068

2024

297,457

Thereafter

2,483,595

Total lease payments

4,004,233

Less: imputed interest

1,152,720

Present value of lease liabilities

$

2,851,513

As of December 31, 2019, the total lease payments include $2,127,446 related to options to extend lease terms that are reasonably certain of being exercised, and exclude approximately $105,000 of legally binding minimum lease payments for leases signed but not yet commenced and $9,514 of future sublease income.

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of lease liabilities were as follows as of December 31, 2018:

Operating Leases

2019

$

294,191

2020

296,579

2021

294,941

2022

295,290

2023

290,980

Thereafter

2,478,397

Total minimum lease payments

$

3,950,378

As of December 31, 2018, maturities of lease liabilities have not been reduced by minimum sublease income of $11,790 due in the future under our subleases. As of December 31, 2018, we had $90,484 of legally binding minimum lease payments related to leases that have not yet commenced.

We have six sale and leaseback transactions, which do not qualify for sale leaseback accounting due to fixed price renewal options prohibiting sale accounting. These transactions are accounted for under the financing method. Under the financing method, the assets remain on the consolidated balance sheets and the proceeds from the transactions are recorded as a financing liability. A portion of lease payments are applied as payments of deemed principal and imputed interest. The deemed landlord financing liability was $2,390 as of December 31, 2018, with the current portion of the liability included in accrued liabilities, and the remaining portion included in other liabilities on the consolidated balance sheets.