XML 53 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule Of Supplemental Balance Sheet Information Related To Leases

December 31,

Operating Leases

Classification

2019

Right-of-use assets

Operating lease assets

$

2,505,466

Current lease liabilities

Current operating lease liabilities

173,139

Non-current lease liabilities

Long-term operating lease liabilities

2,678,374

Total lease liabilities

$

2,851,513

December 31,

2019

Weighted average remaining lease term (years)

13.4

Weighted average discount rate

5.19%

Schedule Of Lease Expense Components

Three months ended

Year ended

December 31,

December 31,

Classification

2019

2019

Operating lease cost

Occupancy, General and administrative expenses and Pre-opening costs

$

79,597

$

308,586

Short-term lease cost

Other operating costs

1,027

3,238

Variable lease cost

Occupancy

9,019

36,828

Sublease income

General and administrative expenses

(824)

(3,385)

Total lease cost

$

88,819

$

345,267

Schedule Of Supplemental Cash Flow Related To Leases

Three months ended

Year ended

December 31,

December 31,

2019

2019

Cash paid for operating lease liabilities

$

75,189

$

295,113

Operating lease assets obtained in exchange for operating lease liabilities(1)

$

83,079

$

2,702,778

Derecognition of operating lease assets due to terminations or impairment

$

3,755

$

17,740

(1) Amounts for the year ended December 31, 2019, include the transition adjustment for the adoption of Topic 842 discussed in Note 1. “Description of Business and Summary of Significant Accounting Policies.”

Schedule Of Maturity Of Lease Liabilities

Operating Leases

2020

$

286,807

2021

313,729

2022

313,577

2023

309,068

2024

297,457

Thereafter

2,483,595

Total lease payments

4,004,233

Less: imputed interest

1,152,720

Present value of lease liabilities

$

2,851,513

Schedule Of Future Minimum Lease Payments Under Operating Leases

Operating Leases

2019

$

294,191

2020

296,579

2021

294,941

2022

295,290

2023

290,980

Thereafter

2,478,397

Total minimum lease payments

$

3,950,378