XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases

December 31,

December 31,

2022

2021

Weighted average remaining lease term (years)

13.8

13.8

Weighted average discount rate

4.77%

4.56%

Schedule of Lease Expense Components

Year ended December 31,

Classification

2022

2021

2020

Operating lease cost

Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs

$

397,112

$

364,314

$

333,878

Short-term lease cost

Other operating costs

633

256

36

Variable lease cost

Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs

102,636

92,145

37,860

Sublease income

General and administrative expenses

(5,444)

(4,930)

(3,588)

Total lease cost

$

494,937

$

451,785

$

368,186

Schedule of Supplemental Cash Flow Related to Leases

Year ended December 31,

2022

2021

2020

Cash paid for operating lease liabilities

$

386,238

$

359,391

$

316,249

Operating lease assets obtained in exchange for operating lease liabilities

$

425,243

$

577,273

$

484,888

Derecognition of operating lease assets due to terminations or impairment

$

14,718

$

5,765

$

20,242

Schedule of Maturity of Lease Liabilities

Operating Leases

2023

$

375,174

2024

404,139

2025

396,777

2026

389,276

2027

382,790

Thereafter

3,212,975

Total lease payments

5,161,131

Less: imputed interest

1,429,721

Operating lease liabilities (Current and Long-Term)

$

3,731,410